XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Loans (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Schedule of Composition of Loan Portfolio
The following table shows the composition of the Company's loan portfolio by class of financing receivable as of June 30, 2022 and 2021 and at December 31, 2021:
June 30, 2022December 31, 2021June 30, 2021
Commercial
   Real estate$617,488,000 34.5 %$576,198,000 35.0 %$527,415,000 33.2 %
   Construction128,927,000 7.2 %79,365,000 4.8 %65,794,000 4.1 %
   Other275,714,000 15.4 %264,570,000 16.1 %298,747,000 18.8 %
Municipal46,835,000 2.6 %48,362,000 2.9 %41,079,000 2.6 %
Residential
   Term582,313,000 32.6 %550,783,000 33.4 %523,344,000 33.0 %
   Construction44,011,000 2.5 %31,763,000 1.9 %29,818,000 1.9 %
Home equity line of credit71,711,000 4.0 %73,632,000 4.5 %77,709,000 4.9 %
Consumer21,356,000 1.2 %22,976,000 1.4 %24,358,000 1.5 %
Total$1,788,355,000 100.0 %$1,647,649,000 100.0 %$1,588,264,000 100.0 %
Schedule of Past Due Loans Aging
For all loan classes, loans over 30 days past due are considered delinquent. Information on the past-due status of loans by class of financing receivable as of June 30, 2022, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$— $6,000 $191,000 $197,000 $617,291,000 $617,488,000 $— 
   Construction— — — — 128,927,000 128,927,000 — 
   Other448,000 76,000 83,000 607,000 275,107,000 275,714,000 — 
Municipal— — — — 46,835,000 46,835,000 — 
Residential
   Term343,000 497,000 1,195,000 2,035,000 580,278,000 582,313,000 72,000 
   Construction— — — — 44,011,000 44,011,000 — 
Home equity line of credit186,000 — — 186,000 71,525,000 71,711,000 — 
Consumer54,000 64,000 4,000 122,000 21,234,000 21,356,000 4,000 
Total$1,031,000 $643,000 $1,473,000 $3,147,000 $1,785,208,000 $1,788,355,000 $76,000 
Information on the past-due status of loans by class of financing receivable as of December 31, 2021, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$249,000 $— $191,000 $440,000 $575,758,000 $576,198,000 $— 
   Construction12,000 — 12,000 24,000 79,341,000 79,365,000 — 
   Other30,000 23,000 104,000 157,000 264,413,000 264,570,000 — 
Municipal— — — — 48,362,000 48,362,000 — 
Residential
   Term348,000 169,000 1,780,000 2,297,000 548,486,000 550,783,000 — 
   Construction— — — — 31,763,000 31,763,000 — 
Home equity line of credit741,000 159,000 135,000 1,035,000 72,597,000 73,632,000 — 
Consumer168,000 192,000 32,000 392,000 22,584,000 22,976,000 32,000 
Total$1,548,000 $543,000 $2,254,000 $4,345,000 $1,643,304,000 $1,647,649,000 $32,000 
Information on the past-due status of loans by class of financing receivable as of June 30, 2021, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
   Real estate$75,000 $— $191,000 $266,000 $527,149,000 $527,415,000 $— 
   Construction13,000 — 16,000 29,000 65,765,000 65,794,000 — 
   Other62,000 — 821,000 883,000 297,864,000 298,747,000 — 
Municipal— — — — 41,079,000 41,079,000 — 
Residential
   Term134,000 773,000 715,000 1,622,000 521,722,000 523,344,000 — 
   Construction— — — — 29,818,000 29,818,000 — 
Home equity line of credit43,000 — 246,000 289,000 77,420,000 77,709,000 17,000 
Consumer140,000 104,000 87,000 331,000 24,027,000 24,358,000 87,000 
Total$467,000 $877,000 $2,076,000 $3,420,000 $1,584,844,000 $1,588,264,000 $104,000 
Schedule of Nonaccrual Loans Information on nonaccrual loans as of June 30, 2022 and 2021 and at December 31, 2021 is presented in the following table:
June 30, 2022December 31, 2021June 30, 2021
Commercial
   Real estate$197,000 $242,000 $1,029,000 
   Construction25,000 27,000 105,000 
   Other953,000 1,068,000 1,452,000 
Municipal — — 
Residential
   Term3,383,000 3,808,000 3,820,000 
   Construction — — 
Home equity line of credit254,000 457,000 575,000 
Consumer — — 
Total$4,812,000 $5,602,000 $6,981,000 
Schedule of Impaired Loans by Class of Financing Receivable
A breakdown of impaired loans by class of financing receivable as of and for the period ended June 30, 2022 is presented in the following table:
For the six months ended June 30, 2022For the quarter ended June 30, 2022
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest IncomeAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$1,352,000 $1,661,000 $— $1,588,000 $28,000 $1,600,000 $15,000 
  Construction25,000 27,000 — 26,000 — 26,000 — 
  Other416,000 471,000 — 446,000 8,000 435,000 4,000 
Municipal— — — — — — — 
Residential
  Term6,053,000 7,189,000 — 5,738,000 49,000 5,682,000 26,000 
  Construction— — — — — — — 
Home equity line of credit254,000 283,000 — 323,000 — 324,000 — 
Consumer1,000 1,000 — 1,000 — — — 
$8,101,000 $9,632,000 $— $8,122,000 $85,000 $8,067,000 $45,000 
With an Allowance Recorded
Commercial
  Real estate$— $— $— $21,000 $— $— $— 
  Construction661,000 661,000 8,000 661,000 11,000 661,000 5,000 
  Other744,000 843,000 502,000 778,000 — 761,000 — 
Municipal— — — — — — — 
Residential
  Term1,449,000 1,483,000 103,000 1,650,000 25,000 1,566,000 13,000 
  Construction— — — — — — — 
Home equity line of credit— — — 17,000 — — — 
Consumer— — — — — — — 
$2,854,000 $2,987,000 $613,000 $3,127,000 $36,000 $2,988,000 $18,000 
Total
Commercial
  Real estate$1,352,000 $1,661,000 $— $1,609,000 $28,000 $1,600,000 $15,000 
  Construction686,000 688,000 8,000 687,000 11,000 687,000 5,000 
  Other1,160,000 1,314,000 502,000 1,224,000 8,000 1,196,000 4,000 
Municipal— — — — — — — 
Residential
  Term7,502,000 8,672,000 103,000 7,388,000 74,000 7,248,000 39,000 
  Construction— — — — — — — 
Home equity line of credit254,000 283,000 — 340,000 — 324,000 — 
Consumer1,000 1,000 — 1,000 — — — 
$10,955,000 $12,619,000 $613,000 $11,249,000 $121,000 $11,055,000 $63,000 
Substantially all interest income recognized on impaired loans for all classes of financing receivables was recognized on a cash basis as received.
A breakdown of impaired loans by class of financing receivable as of and for the year ended December 31, 2021 is presented in the following table:
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$1,386,000 $1,689,000 $— $1,590,000 $63,000 
  Construction28,000 28,000 — 22,000 — 
  Other917,000 1,009,000 — 1,051,000 15,000 
Municipal— — — — — 
Residential
  Term6,178,000 7,238,000 — 6,429,000 87,000 
  Construction— — — — — 
Home equity line of credit457,000 487,000 — 461,000 — 
Consumer2,000 2,000 — — 1,000 
$8,968,000 $10,453,000 $— $9,553,000 $166,000 
With an Allowance Recorded
Commercial
  Real estate$42,000 $71,000 $42,000 $614,000 — 
  Construction661,000 661,000 16,000 661,000 22,000 
  Other386,000 411,000 381,000 396,000 — 
Municipal— — — — — 
Residential
  Term1,995,000 2,164,000 137,000 1,897,000 54,000 
  Construction— — — — — 
Home equity line of credit— — — — — 
Consumer— — — — — 
$3,084,000 $3,307,000 $576,000 $3,568,000 $76,000 
Total
Commercial
  Real estate$1,428,000 $1,760,000 $42,000 $2,204,000 $63,000 
  Construction689,000 689,000 16,000 683,000 22,000 
  Other1,303,000 1,420,000 381,000 1,447,000 15,000 
Municipal— — — — — 
Residential
  Term8,173,000 9,402,000 137,000 8,326,000 141,000 
  Construction— — — — — 
Home equity line of credit457,000 487,000 — 461,000 — 
Consumer2,000 2,000 — — 1,000 
$12,052,000 $13,760,000 $576,000 $13,121,000 $242,000 
A breakdown of impaired loans by class of financing receivable as of and for the period ended June 30, 2021 is presented in the following table:
For the six months ended June 30, 2021For the quarter ended June 30, 2021
Recorded InvestmentUnpaid Principal BalanceRelated AllowanceAverage Recorded InvestmentRecognized Interest IncomeAverage Recorded InvestmentRecognized Interest Income
With No Related Allowance
Commercial
  Real estate$2,145,000 $2,490,000 $— $2,295,000 $35,000 $2,412,000 $18,000 
  Construction106,000 106,000 — 92,000 — 94,000 — 
  Other1,567,000 1,638,000 — 1,615,000 8,000 1,575,000 3,000 
Municipal— — — — — — — 
Residential
  Term7,506,000 8,770,000 — 7,256,000 68,000 7,329,000 33,000 
  Construction— — — — — — — 
Home equity line of credit574,000 607,000 — 815,000 — 756,000 — 
Consumer6,000 6,000 — 7,000 — — — 
$11,904,000 $13,617,000 $— $12,080,000 $111,000 $12,166,000 $54,000 
With an Allowance Recorded
Commercial
  Real estate$929,000 $956,000 $167,000 $954,000 $20,000 $939,000 11,000 
  Construction681,000 681,000 19,000 681,000 11,000 681,000 5,000 
  Other422,000 439,000 403,000 498,000 5,000 471,000 5,000 
Municipal— — — — — — — 
Residential
  Term1,620,000 1,662,000 118,000 1,810,000 23,000 1,662,000 7,000 
  Construction— — — — — — — 
Home equity line of credit22,000 22,000 — 11,000 — 15,000 — 
Consumer— — — — — — — 
$3,674,000 $3,760,000 $707,000 $3,954,000 $59,000 $3,768,000 $28,000 
Total
Commercial
  Real estate$3,074,000 $3,446,000 $167,000 $3,249,000 $55,000 $3,351,000 $29,000 
  Construction787,000 787,000 19,000 773,000 11,000 775,000 5,000 
  Other1,989,000 2,077,000 403,000 2,113,000 13,000 2,046,000 8,000 
Municipal— — — — — — — 
Residential
  Term9,126,000 10,432,000 118,000 9,066,000 91,000 8,991,000 40,000 
  Construction— — — — — — — 
Home equity line of credit596,000 629,000 — 826,000 — 771,000 — 
Consumer6,000 6,000 — 7,000 — — — 
$15,578,000 $17,377,000 $707,000 $16,034,000 $170,000 $15,934,000 $82,000 
Schedule of Troubled Debt Restructurings on Financing Receivables The following table shows TDRs by class and the specific reserve as of June 30, 2022:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate$1,155,000 $— 
   Construction661,000 8,000 
   Other709,000 316,000 
Municipal— — — 
Residential
   Term40 4,958,000 104,000 
   Construction— — — 
Home equity line of credit— — — 
Consumer1,000 — 
53 $7,484,000 $428,000 
The following table shows TDRs by class and the specific reserve as of December 31, 2021:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate$1,227,000 $42,000 
   Construction661,000 16,000 
   Other765,000 337,000 
Municipal— — — 
Residential
   Term45 5,686,000 137,000 
   Construction— — — 
Home equity line of credit— — — 
Consumer2,000 — 
60 $8,341,000 $532,000 
The following table shows TDRs by class and the specific reserve as of June 30, 2021:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate13 $2,490,000 $166,000 
   Construction762,000 19,000 
   Other956,000 357,000 
Municipal— — — 
Residential
   Term48 6,546,000 118,000 
   Construction— — — 
Home equity line of credit22,000 — 
Consumer6,000 — 
72 $10,782,000 $660,000 
As of June 30, 2022, nine of the loans classified as TDRs with a total balance of $641,000 were more than 30 days past due. Of these loans, one had been placed on TDR status in the previous 12 months. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of June 30, 2022:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate— $— $— 
   Construction— — — 
   Other313,000 230,000 
Municipal— — — 
Residential
   Term327,000 — 
   Construction— — — 
Home equity line of credit— — — 
Consumer1,000 — 
$641,000 $230,000 

As of June 30, 2021, 11 of the loans classified as TDRs with a total balance of $737,000 were more than 30 days past due. Of these loans, none had been placed on TDR status in the previous 12 months. The following table shows these TDRs by class and the associated specific reserves included in the allowance for loan losses as of June 30, 2021:
Number of LoansBalanceSpecific Reserves
Commercial
   Real estate$25,000 $25,000 
   Construction— — 
   Other419,000 92,000 
Municipal— — 
Residential
   Term287,000 — 
   Construction— — — 
Home equity line of credit— — — 
Consumer6,000 — 
11 $737,000 $117,000 
For the six months ended June 30, 2022, no loans were placed on TDR status.
For the six months ended June 30, 2021, three loans were placed on TDR status. The following table shows this TDR by class and associated specific reserves included in the allowance for loan losses as of June 30, 2021:

Number of LoansPre-Modification
Outstanding
Recorded Investment
Post-Modification Outstanding
Recorded
Investment
Specific Reserves
Commercial
   Real estate— $— $— $— 
   Construction80,000 80,000 — 
   Other261,000 261,000 261,000 
Municipal— — — — 
Residential
   Term9,000 4,000 — 
   Construction— — — — 
Home equity line of credit— — — — 
Consumer— — — — 
$350,000 $345,000 $261,000 
For the quarter ended June 30, 2022, no loans were placed on TDR status.

For the quarter ended June 30, 2021, two loans were placed on TDR status. The following table shows this TDR by class and the associated specific reserve included in the allowance for loan losses as of June 30, 2021:
Number of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded InvestmentSpecific Reserves
Commercial
Real estate— $— $— $— 
Construction80,000 80,000 — 
Other— — — — 
Municipal— — — — 
Residential
Term9,000 4,000 — 
Construction— — — — 
Home equity line of credit— — — 
Consumer— — — — 
$89,000 $84,000 $—