XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2022:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Government-sponsored agencies$26,023,000 $— $(6,879,000)$19,144,000 
Mortgage-backed securities273,215,000 4,000 (44,041,000)229,178,000 
State and political subdivisions40,489,000 — (9,383,000)31,106,000 
Asset-backed securities3,872,000 — (32,000)3,840,000 
$343,599,000 $4,000 $(60,335,000)$283,268,000 
Securities to be held to maturity
U.S. Government-sponsored agencies$38,100,000 $— $(10,428,000)$27,672,000 
Mortgage-backed securities56,423,000 48,000 (11,784,000)44,687,000 
State and political subdivisions257,633,000 38,000 (43,899,000)213,772,000 
Corporate securities29,750,000 — (2,085,000)27,665,000 
$381,906,000 $86,000 $(68,196,000)$313,796,000 
Restricted equity securities
Federal Home Loan Bank Stock$3,477,000 $— $— $3,477,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$4,514,000 $— $— $4,514,000 

The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2021:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Government-sponsored agencies
$23,045,000 $— $(1,146,000)$21,899,000 
Mortgage-backed securities256,992,000 1,803,000 (3,895,000)254,900,000 
State and political subdivisions38,127,000 1,083,000 (88,000)39,122,000 
Asset-backed securities4,577,000 68,000 — 4,645,000 
$322,741,000 $2,954,000 $(5,129,000)$320,566,000 
Securities to be held to maturity
U.S. Government-sponsored agencies$35,600,000 $2,000 $(1,149,000)$34,453,000 
Mortgage-backed securities60,646,000 261,000 (1,795,000)59,112,000 
State and political subdivisions250,544,000 7,925,000 (302,000)258,167,000 
Corporate securities23,250,000 411,000 (66,000)23,595,000 
$370,040,000 $8,599,000 $(3,312,000)$375,327,000 
Restricted equity securities
Federal Home Loan Bank Stock$4,328,000 $— $— $4,328,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$5,365,000 $— $— $5,365,000 
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2021:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Government-sponsored agencies$23,045,000 $— $(1,106,000)$21,939,000 
Mortgage-backed securities247,606,000 2,751,000 (3,104,000)247,253,000 
State and political subdivisions34,590,000 895,000 (306,000)35,179,000 
Asset-backed securities4,777,000 76,000 — 4,853,000 
$310,018,000 $3,722,000 $(4,516,000)$309,224,000 
Securities to be held to maturity
U.S. Government-sponsored agencies$35,600,000 $17,000 $(1,161,000)$34,456,000 
Mortgage-backed securities64,651,000 354,000 (1,701,000)63,304,000 
State and political subdivisions254,198,000 7,251,000 (1,042,000)260,407,000 
Corporate securities21,250,000 415,000 (35,000)21,630,000 
$375,699,000 $8,037,000 $(3,939,000)$379,797,000 
Restricted equity securities
Federal Home Loan Bank Stock$7,802,000 $— $— $7,802,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$8,839,000 $— $— $8,839,000 
Schedule of Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at September 30, 2022:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$4,000 $4,000 $1,346,000 $1,343,000 
Due in 1 to 5 years3,640,000 3,427,000 15,235,000 14,644,000 
Due in 5 to 10 years18,064,000 14,436,000 75,492,000 68,704,000 
Due after 10 years321,891,000 265,401,000 289,833,000 229,105,000 
$343,599,000 $283,268,000 $381,906,000 $313,796,000 

The following table summarizes the contractual maturities of investment securities at December 31, 2021:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$— $— $2,515,000 $2,521,000 
Due in 1 to 5 years5,004,000 5,173,000 17,624,000 18,338,000 
Due in 5 to 10 years52,782,000 53,057,000 174,982,000 180,081,000 
Due after 10 years264,955,000 262,336,000 174,919,000 174,387,000 
$322,741,000 $320,566,000 $370,040,000 $375,327,000 
The following table summarizes the contractual maturities of investment securities at September 30, 2021:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$— $— $3,788,000 $3,763,000 
Due in 1 to 5 years6,285,000 6,529,000 18,616,000 19,426,000 
Due in 5 to 10 years37,971,000 38,400,000 171,039,000 176,007,000 
Due after 10 years265,762,000 264,295,000 182,256,000 180,601,000 
$310,018,000 $309,224,000 $375,699,000 $379,797,000 
Schedule of Securities Gains and Losses The following table shows securities gains and losses for the nine months and quarters ended September 30, 2022 and 2021:
For the nine months ended September 30,For the quarter ended September 30,
2022202120222021
Proceeds from sales of securities$1,301,000 $19,435,000 $1,301,000 $3,743,000 
Gross realized gains8,000 627,000 6,000 1,000 
Gross realized losses(1,000)(605,000)(1,000)(143,000)
Net gain (loss)$7,000 $22,000 $5,000 $(142,000)
Related income taxes$1,000 $5,000 $1,000 $(29,000)
Schedule of Securities Temporarily Impaired
Information regarding securities temporarily impaired as of September 30, 2022 is summarized below:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Government-sponsored agencies$7,364,000 $(1,264,000)$39,452,000 $(16,043,000)$46,816,000 $(17,307,000)
Mortgage-backed securities109,041,000 (13,868,000)162,979,000 (41,957,000)272,020,000 (55,825,000)
State and political subdivisions197,145,000 (44,277,000)17,902,000 (9,005,000)215,047,000 (53,282,000)
Asset-backed securities3,840,000 (32,000)— — 3,840,000 (32,000)
Corporate securities20,186,000 (1,814,000)3,229,000 (271,000)23,415,000 (2,085,000)
$337,576,000 $(61,255,000)$223,562,000 $(67,276,000)$561,138,000 $(128,531,000)
As of December 31, 2021, there were 163 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 27 had been temporarily impaired for 12 months or more.
Information regarding securities temporarily impaired as of December 31, 2021 is summarized below:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Government-sponsored agencies$24,030,000 $(920,000)$29,170,000 $(1,375,000)$53,200,000 $(2,295,000)
Mortgage-backed securities216,461,000 (4,768,000)26,772,000 (922,000)243,233,000 (5,690,000)
State and political subdivisions29,528,000 (390,000)— — 29,528,000 (390,000)
Corporate securities3,434,000 (66,000)— — 3,434,000 (66,000)
$273,453,000 $(6,144,000)$55,942,000 $(2,297,000)$329,395,000 $(8,441,000)

As of September 30, 2021, there were 184 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 19 had been temporarily impaired for 12 months or more.
Information regarding securities temporarily impaired as of September 30, 2021 is summarized below:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Government-sponsored agencies$37,054,000 $(1,396,000)$16,174,000 $(871,000)$53,228,000 $(2,267,000)
Mortgage-backed securities207,951,000 (4,207,000)17,337,000 (598,000)225,288,000 (4,805,000)
State and political subdivisions50,050,000 (1,348,000)— — 50,050,000 (1,348,000)
Corporate securities3,465,000 (35,000)— — 3,465,000 (35,000)
$298,520,000 $(6,986,000)$33,511,000 $(1,469,000)$332,031,000 $(8,455,000)