XML 130 R116.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information of Parent - Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities                      
Net income $ 9,197 $ 10,091 $ 9,997 $ 9,705 $ 9,546 $ 9,014 $ 8,787 $ 8,922 $ 38,990 $ 36,269 $ 27,129
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity compensation expense                 809 856 652
Net (increase) decrease in other assets and accrued interest                 (21,443) 18,604 (17,737)
Increase in other liabilities                 17,423 (9,332) 9,347
Net cash provided by operating activities                 41,213 56,693 22,698
Cash flows from financing activities                      
Payment to repurchase common stock                 (277) (253) (156)
Proceeds from sale of common stock                 796 689 670
Dividends paid                 (14,779) (13,948) (13,329)
Net cash provided by financing activities                 208,461 139,478 239,152
Net increase (decrease) in cash and cash equivalents                 2,094 (5,578) 11,779
Cash and cash equivalents at beginning of year 27,408 23,453 22,051 20,634 27,126 27,092 20,029 26,212 20,634 26,212 14,433
Cash and cash equivalents at end of year 22,728 $ 27,408 $ 23,453 22,051 20,634 $ 27,126 $ 27,092 20,029 22,728 20,634 26,212
Parent Company                      
Cash flows from operating activities                      
Net income                 38,990 36,269 27,129
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity compensation expense                 809 856 652
Net (increase) decrease in other assets and accrued interest                 (35) (71) (21)
(Increase) decrease in dividends receivable                 (400) 200 (200)
Increase in dividends payable                 227 115 0
Increase in other liabilities                 1 5 0
Unremitted earnings of Bank                 (25,854) (23,748) (14,486)
Net cash provided by operating activities                 13,738 13,626 13,074
Cash flows from financing activities                      
Payment to repurchase common stock                 (277) (253) (156)
Proceeds from sale of common stock                 796 689 670
Dividends paid                 (14,779) (13,948) (13,329)
Net cash provided by financing activities                 (14,260) (13,512) (12,815)
Net increase (decrease) in cash and cash equivalents                 (522) 114 259
Cash and cash equivalents at beginning of year       $ 1,401       $ 1,287 1,401 1,287 1,028
Cash and cash equivalents at end of year $ 879       $ 1,401       $ 879 $ 1,401 $ 1,287