XML 131 R117.htm IDEA: XBRL DOCUMENT v3.22.4
Quarterly Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Balance Sheets                        
Cash and cash equivalents $ 22,728 $ 27,408 $ 23,453 $ 22,051 $ 20,634 $ 27,126 $ 27,092 $ 20,029 $ 22,728 $ 20,634 $ 26,212 $ 14,433
Interest-bearing deposits in other banks 3,693 65,786 22,871 18,427 66,678 93,779 42,215 104,602 3,693 66,678    
Investments 678,405 665,174 681,430 690,198 690,606 684,923 682,428 679,889 678,405 690,606    
Restricted equity securities 3,883 4,514 4,720 5,402 5,365 8,839 8,839 10,105 3,883 5,365    
Net loans and loans held for sale 1,898,226 1,841,588 1,772,843 1,691,982 1,632,963 1,601,142 1,572,377 1,503,700 1,898,226 1,632,963    
Other assets 132,243 130,595 125,037 120,547 110,853 113,782 117,492 118,543 132,243 110,853    
Total assets 2,739,178 2,735,065 2,630,354 2,548,607 2,527,099 2,529,591 2,450,443 2,436,868 2,739,178 2,527,099    
Deposits 2,378,877 2,369,949 2,252,022 2,158,539 2,123,297 2,033,213 1,961,321 1,953,557 2,378,877 2,123,297    
Borrowed funds 103,483 118,343 126,588 133,712 136,342 233,201 228,648 229,648 103,483 136,342    
Other liabilities 27,895 26,856 24,059 22,710 21,803 24,440 26,319 25,479 27,895 21,803    
Shareholders' equity 228,923 219,917 227,685 233,646 245,657 238,737 234,155 228,184 228,923 245,657 223,726 $ 212,508
Total liabilities and shareholders' equity 2,739,178 2,735,065 2,630,354 2,548,607 2,527,099 2,529,591 2,450,443 2,436,868 2,739,178 2,527,099    
Statements of Income                        
Interest income 27,080 23,991 21,431 20,533 19,999 19,588 18,541 18,953 93,035 77,081 77,119  
Interest expense 7,596 4,627 2,733 1,913 2,303 2,577 2,818 3,080 16,869 10,778 17,286  
Net interest income 19,484 19,364 18,698 18,620 17,696 17,011 15,723 15,873 76,166 66,303 59,833  
Provision (credit) for loan losses 450 400 450 450 (1,950) 525 525 525 1,750 (375) 6,050  
Net interest income after provision (credit) for loan losses 19,034 18,964 18,248 18,170 19,646 16,486 15,198 15,348 74,416 66,678 53,783  
Non-interest income 3,847 4,715 4,080 4,232 4,799 4,375 4,911 5,298 16,874 19,383 18,119  
Non-interest expense 11,711 11,371 10,172 10,650 12,846 9,932 9,496 9,874 43,904 42,148 39,652  
Income before income taxes 11,170 12,308 12,156 11,752 11,599 10,929 10,613 10,772 47,386 43,913 32,250  
Applicable tax expense 1,973 2,217 2,159 2,047 2,053 1,915 1,826 1,850 8,396 7,644 5,121  
Net income $ 9,197 $ 10,091 $ 9,997 $ 9,705 $ 9,546 $ 9,014 $ 8,787 $ 8,922 $ 38,990 $ 36,269 $ 27,129  
Basic earnings per common share (in usd per share) $ 0.84 $ 0.92 $ 0.91 $ 0.89 $ 0.87 $ 0.83 $ 0.81 $ 0.82 $ 3.56 $ 3.33 $ 2.50  
Diluted earnings per common share (in usd per share) $ 0.83 $ 0.91 $ 0.91 $ 0.88 $ 0.87 $ 0.82 $ 0.80 $ 0.81 $ 3.53 $ 3.30 $ 2.48  
Other comprehensive income (loss), net of tax                        
Net unrealized gain (loss) on securities available for sale $ 2,943 $ (14,866) $ (12,734) $ (18,343) $ (1,091) $ (1,817) $ 971 $ (4,790) $ (43,000) $ (6,727) $ 1,352  
Net unrealized gain on securities transferred from available for sale to held to maturity, net of tax 3 6 5 9 12 14 11 9 23 46 49  
Net gain (loss) on cash flow hedging derivative instruments 44 354 146 0 1,537 546 (620) 3,469 544 4,932 (5,029)  
Unrecognized gain on postretirement benefit costs 168 0 0 0 77 0 0 0 168 77 4  
Other comprehensive loss 3,158 (14,506) (12,583) (18,334) 535 (1,257) 362 (1,312) (42,265) (1,672) (3,624)  
Comprehensive income (loss) $ 12,355 $ (4,415) $ (2,586) $ (8,629) $ 10,081 $ 7,757 $ 9,149 $ 7,610 $ (3,275) $ 34,597 $ 23,505