XML 68 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured on Recurring Basis Measured at Fair Value
The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2022 and 2021.
At December 31, 2022
Level 1Level 2Level 3Total
Securities available for sale
U.S. Government-sponsored agencies$— $19,147,000 $— $19,147,000 
Mortgage-backed securities 228,676,000  228,676,000 
State and political subdivisions 33,191,000  33,191,000 
Asset-backed securities 3,495,000  3,495,000 
Total securities available for sale 284,509,000  284,509,000 
  Interest rate swap agreements 689,000  689,000 
  Customer loan interest swap agreements 4,910,000  4,910,000 
Total interest rate swap agreements 5,599,000  5,599,000 
Total assets$— $290,108,000 $— $290,108,000 

At December 31, 2022
Level 1Level 2Level 3Total
Customer loan interest swap agreements$— $4,910,000 $— $4,910,000 
Total liabilities$— $4,910,000 $— $4,910,000 
At December 31, 2021
Level 1Level 2Level 3Total
Securities available for sale
U.S. Government-sponsored agencies$— $21,899,000 $— $21,899,000 
Mortgage-backed securities 254,900,000  254,900,000 
State and political subdivisions 39,122,000  39,122,000 
Asset-backed securities 4,645,000  4,645,000 
Total securities available for sale 320,566,000  320,566,000 
Customer loan interest swap agreements 2,591,000  2,591,000 
Total assets$— $323,157,000 $— $323,157,000 

At December 31, 2021
Level 1Level 2Level 3Total
Customer loan interest swap agreements$— $2,591,000 $— $2,591,000 
Total liabilities$— $2,591,000 $— $2,591,000 
Schedule of Assets Measured on Nonrecurring Basis Measured at Fair Value
The following tables present assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Mortgage servicing rights are presented net of an impairment reserve of $26,000 at December 31, 2021. There was no impairment reserve as of December 31, 2022. The Company had no other real estate owned or related allowance at December 31, 2022 and 2021. Only collateral-dependent impaired loans with a related specific allowance for loan losses or a partial charge off are included in impaired loans for purposes of fair value disclosures. Impaired loans below are presented net of specific allowances of $135,000 and $441,000 at December 31, 2022 and 2021, respectively.
At December 31, 2022
Level 1Level 2Level 3Total
Mortgage servicing rights$ $3,734,000 $ $3,734,000 
Impaired loans 20,000 — 20,000 
Total assets$ $3,754,000 $— $3,754,000 
At December 31, 2021
Level 1Level 2Level 3Total
Mortgage servicing rights$ $3,041,000 $ $3,041,000 
Impaired loans 224,000  224,000 
Total assets$ $3,265,000 $ $3,265,000 
Schedule of Estimated Fair Value of Financial Instruments
The carrying amounts and estimated fair values for financial instruments as of December 31, 2022 were as follows:
 CarryingEstimated
As of December 31, 2022valuefair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$393,896,000 $339,011,000 $— $339,011,000 $— 
Loans (net of allowance for loan losses)
Commercial
Real estate692,541,000 669,752,000 — — 669,752,000 
Construction92,994,000 89,934,000 — — 89,934,000 
Other315,917,000 312,219,000 — 20,000 312,199,000 
Municipal40,439,000 38,069,000 — — 38,069,000 
Residential
Term611,350,000 558,274,000 — — 558,274,000 
Construction49,686,000 44,410,000 — — 44,410,000 
Home equity line of credit75,416,000 78,878,000 — — 78,878,000 
Consumer19,883,000 18,142,000 — — 18,142,000 
Total loans1,898,226,000 1,809,678,000 — 20,000 1,809,658,000 
Mortgage servicing rights2,493,000 3,734,000 — 3,734,000 — 
Financial liabilities
Local certificates of deposit$291,152,000 $275,658,000 $— $275,658,000 $— 
National certificates of deposit576,519,000 569,883,000 — 569,883,000 — 
Total certificates of deposit 867,671,000 845,541,000 — 845,541,000 — 
Repurchase agreements64,409,000 64,289,000 — 64,289,000 — 
Other borrowed funds39,074,000 39,064,000 — 39,064,000 — 
Total borrowed funds103,483,000 103,353,000 — 103,353,000 — 
The carrying amounts and estimated fair values for financial instruments as of December 31, 2021 were as follows:
 CarryingEstimated
As of December 31, 2021valuefair valueLevel 1Level 2Level 3
Financial assets
Securities to be held to maturity$370,040,000 $375,327,000 $— $375,327,000 $— 
Loans (net of allowance for loan losses)
Commercial
Real estate570,134,000 570,187,000 — — 570,187,000 
Construction78,522,000 78,529,000 — — 78,529,000 
Other261,373,000 261,759,000 — 5,000 261,754,000 
Municipal48,185,000 48,634,000 — — 48,634,000 
Residential
Term548,530,000 553,098,000 — 219,000 552,879,000 
Construction31,596,000 31,966,000 — — 31,966,000 
Home equity line of credit72,587,000 72,381,000 — — 72,381,000 
Consumer22,035,000 20,591,000 — — 20,591,000 
Total loans1,632,962,000 1,637,145,000 — 224,000 1,636,921,000 
Mortgage servicing rights2,671,000 3,041,000 — 3,041,000 — 
Financial liabilities
Local certificates of deposit$232,724,000 $231,265,000 $— $231,265,000 $— 
National certificates of deposit333,481,000 337,025,000 — 337,025,000 — 
Total certificates of deposit566,205,000 568,290,000 — 568,290,000 — 
Repurchase agreements81,251,000 79,065,000 — 79,065,000 — 
Other borrowed funds55,091,000 55,998,000 — 55,998,000 — 
Total borrowed funds136,342,000 135,063,000 — 135,063,000 —