XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2023
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2023:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$45,851,000 $— $(7,599,000)$38,252,000 
Mortgage-backed securities263,775,000 1,000 (50,930,000)212,846,000 
State and political subdivisions40,417,000 — (9,637,000)30,780,000 
Asset-backed securities3,097,000 1,000 (4,000)3,094,000 
$353,140,000 $2,000 $(68,170,000)$284,972,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$40,100,000 $— $(11,996,000)$28,104,000 
Mortgage-backed securities57,224,000 4,000 (13,336,000)43,892,000 
State and political subdivisions255,732,000 16,000 (46,807,000)208,941,000 
Corporate securities34,750,000 — (3,823,000)30,927,000 
$387,806,000 $20,000 $(75,962,000)$311,864,000 
Less allowance for credit losses(432,000)— — — 
Net securities to be held to maturity$387,374,000 $— $— $— 
Restricted equity securities
Federal Home Loan Bank Stock$2,823,000 $— $— $2,823,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$3,860,000 $— $— $3,860,000 
The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2022:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$26,025,000 $— $(6,878,000)$19,147,000 
Mortgage-backed securities271,068,000 55,000 (42,447,000)228,676,000 
State and political subdivisions40,472,000 2,000 (7,283,000)33,191,000 
Asset-backed securities3,548,000 — (53,000)3,495,000 
$341,113,000 $57,000 $(56,661,000)$284,509,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$40,100,000 $4,000 $(10,477,000)$29,627,000 
Mortgage-backed securities60,497,000 42,000 (11,392,000)49,147,000 
State and political subdivisions258,549,000 154,000 (30,733,000)227,970,000 
Corporate securities34,750,000 — (2,483,000)32,267,000 
$393,896,000 $200,000 $(55,085,000)$339,011,000 
Restricted equity securities
Federal Home Loan Bank Stock$2,846,000 $— $— $2,846,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$3,883,000 $— $— $3,883,000 
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2022:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$26,023,000 $— $(6,879,000)$19,144,000 
Mortgage-backed securities273,215,000 4,000 (44,041,000)229,178,000 
State and political subdivisions40,489,000 — (9,383,000)31,106,000 
Asset-backed securities3,872,000 — (32,000)3,840,000 
$343,599,000 $4,000 $(60,335,000)$283,268,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$38,100,000 $— $(10,428,000)$27,672,000 
Mortgage-backed securities56,423,000 48,000 (11,784,000)44,687,000 
State and political subdivisions257,633,000 38,000 (43,899,000)213,772,000 
Corporate securities29,750,000 — (2,085,000)27,665,000 
$381,906,000 $86,000 $(68,196,000)$313,796,000 
Restricted equity securities
Federal Home Loan Bank Stock$3,477,000 $— $— $3,477,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$4,514,000 $— $— $4,514,000 
Schedule of Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at September 30, 2023:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$19,819,000 $19,819,000 $2,158,000 $2,151,000 
Due in 1 to 5 years3,640,000 3,468,000 15,780,000 14,771,000 
Due in 5 to 10 years28,082,000 23,360,000 92,565,000 81,812,000 
Due after 10 years301,599,000 238,325,000 277,303,000 213,130,000 
$353,140,000 $284,972,000 $387,806,000 $311,864,000 
The following table summarizes the contractual maturities of investment securities at December 31, 2022:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$— $— $1,787,000 $1,782,000 
Due in 1 to 5 years3,609,000 3,409,000 14,998,000 14,480,000 
Due in 5 to 10 years18,591,000 15,203,000 86,833,000 81,443,000 
Due after 10 years318,913,000 265,897,000 290,278,000 241,306,000 
$341,113,000 $284,509,000 $393,896,000 $339,011,000 
The following table summarizes the contractual maturities of investment securities at September 30, 2022:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$4,000 $4,000 $1,346,000 $1,343,000 
Due in 1 to 5 years3,640,000 3,427,000 15,235,000 14,644,000 
Due in 5 to 10 years18,064,000 14,436,000 75,492,000 68,704,000 
Due after 10 years321,891,000 265,401,000 289,833,000 229,105,000 
$343,599,000 $283,268,000 $381,906,000 $313,796,000 
Schedule of Securities Gains and Losses The following table shows securities gains and losses for the nine months and quarters ended September 30, 2023 and 2022:
For the nine months ended September 30,For the quarter ended September 30,
2023202220232022
Proceeds from sales of securities$ $1,301,000 $ $1,301,000 
Gross realized gains 8,000  6,000 
Gross realized losses (1,000) (1,000)
Net gain (loss)$ $7,000 $ $5,000 
Related income taxes$ $1,000 $ $1,000 
Schedule of Temporary Impairment Losses
The following table summarizes debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded at September 30, 2023, aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$11,842,000 $(40,000)$44,577,000 $(19,555,000)$56,419,000 $(19,595,000)
Mortgage-backed securities18,017,000 (441,000)238,150,000 (63,825,000)256,167,000 (64,266,000)
State and political subdivisions66,583,000 (6,675,000)147,818,000 (49,769,000)214,401,000 (56,444,000)
Asset-backed securities— — 1,510,000 (4,000)1,510,000 (4,000)
Corporate securities— — 21,677,000 (3,823,000)21,677,000 (3,823,000)
$96,442,000 $(7,156,000)$453,732,000 $(136,976,000)$550,174,000 $(144,132,000)
As of December 31, 2022, there were 869 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 300 had been temporarily impaired for 12 months or more.
Information regarding securities temporarily impaired as of December 31, 2022 is summarized below:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$4,804,000 $(675,000)$41,965,000 $(16,680,000)$46,769,000 $(17,355,000)
Mortgage-backed securities73,509,000 (6,486,000)197,102,000 (47,353,000)270,611,000 (53,839,000)
State and political subdivisions149,517,000 (13,769,000)67,932,000 (24,247,000)217,449,000 (38,016,000)
Asset-backed securities3,495,000 (53,000)— — 3,495,000 (53,000)
Corporate securities19,857,000 (2,143,000)3,160,000 (340,000)23,017,000 (2,483,000)
$251,182,000 $(23,126,000)$310,159,000 $(88,620,000)$561,341,000 $(111,746,000)
As of September 30, 2022, there were 912 securities with unrealized losses held in the Company's portfolio. These securities were temporarily impaired as a result of changes in interest rates reducing their fair value, of which 138 had been temporarily impaired for 12 months or more.
Information regarding securities temporarily impaired as of September 30, 2022 is summarized below:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$7,364,000 $(1,264,000)$39,452,000 $(16,043,000)$46,816,000 $(17,307,000)
Mortgage-backed securities109,041,000 (13,868,000)162,979,000 (41,957,000)272,020,000 (55,825,000)
State and political subdivisions197,145,000 (44,277,000)17,902,000 (9,005,000)215,047,000 (53,282,000)
Asset-backed securities3,840,000 (32,000)— — 3,840,000 (32,000)
Corporate securities20,186,000 (1,814,000)3,229,000 (271,000)23,415,000 (2,085,000)
$337,576,000 $(61,255,000)$223,562,000 $(67,276,000)$561,138,000 $(128,531,000)
Schedule of Activity in the ACL for Held-to-maturity Debt Securities
The following table presents the activity in the ACL for held-to-maturity debt securities by major security type for the nine months ended September 30, 2023:

State and Political SubdivisionsCorporate SecuritiesTotal
Allowance for credit losses:
   Beginning balance$— $— $— 
   Impact of adopting ASC 326229,000 209,000 438,000 
   Credit loss expense (reduction)1
(17,000)11,000 (6,000)
   Securities charged-off— — — 
   Recoveries— — — 
   Total ending allowance balance$212,000 $220,000 $432,000 
1Difference between total and amount reported on the Consolidated Statements of Income is due to rounding.