XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2024:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$26,036,000 $— $(6,343,000)$19,693,000 
Mortgage-backed securities259,538,000 99,000 (41,635,000)218,002,000 
State and political subdivisions40,288,000 — (6,338,000)33,950,000 
Asset-backed securities2,786,000 20,000 — 2,806,000 
$328,648,000 $119,000 $(54,316,000)$274,451,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$38,100,000 $— $(9,851,000)$28,249,000 
Mortgage-backed securities55,483,000 15,000 (11,258,000)44,240,000 
State and political subdivisions254,302,000 175,000 (27,879,000)226,598,000 
Corporate securities31,750,000 — (3,021,000)28,729,000 
$379,635,000 $190,000 $(52,009,000)$327,816,000 
Less allowance for credit losses(182,000)— — — 
Net securities to be held to maturity$379,453,000 $190,000 $(52,009,000)$327,816,000 
Restricted equity securities
Federal Home Loan Bank Stock$4,896,000 $— $— $4,896,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$5,933,000 $— $— $5,933,000 
The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2023:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$26,033,000 $— $(6,203,000)$19,830,000 
Mortgage-backed securities262,823,000 265,000 (38,491,000)224,597,000 
State and political subdivisions40,306,000 41,000 (5,702,000)34,645,000 
Asset-backed securities2,986,000 4,000 (9,000)2,981,000 
$332,148,000 $310,000 $(50,405,000)$282,053,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$40,100,000 $— $(9,601,000)$30,499,000 
Mortgage-backed securities56,401,000 70,000 (10,398,000)46,073,000 
State and political subdivisions254,418,000 313,000 (24,213,000)230,518,000 
Corporate securities34,750,000 — (3,270,000)31,480,000 
$385,669,000 $383,000 $(47,482,000)$338,570,000 
Less allowance for credit losses(434,000)— — — 
Net securities to be held to maturity$385,235,000 $383,000 $(47,482,000)$338,570,000 
Restricted equity securities
Federal Home Loan Bank Stock$2,348,000 $— $— $2,348,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$3,385,000 $— $— $3,385,000 
The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2023:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$26,027,000 $— $(6,509,000)$19,518,000 
Mortgage-backed securities269,730,000 72,000 (38,711,000)231,091,000 
State and political subdivisions40,451,000 12,000 (6,114,000)34,349,000 
Asset-backed securities3,347,000 — (63,000)3,284,000 
$339,555,000 $84,000 $(51,397,000)$288,242,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$40,100,000 $— $(10,099,000)$30,001,000 
Mortgage-backed securities59,523,000 75,000 (10,443,000)49,155,000 
State and political subdivisions257,910,000 365,000 (25,357,000)232,918,000 
Corporate securities34,750,000 — (2,771,000)31,979,000 
$392,283,000 $440,000 $(48,670,000)$344,053,000 
Less allowance for credit losses(438,000)— — — 
Net securities to be held to maturity$391,845,000 $440,000 $(48,670,000)$344,053,000 
Restricted equity securities
Federal Home Loan Bank Stock$2,837,000 $— $— $2,837,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$3,874,000 $— $— $3,874,000 
Schedule of Contractual Maturities of Investment Securities
The following table summarizes the contractual maturities of investment securities at March 31, 2024:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$1,496,000 $1,453,000 $1,673,000 $1,670,000 
Due in 1 to 5 years1,966,000 1,901,000 17,009,000 16,294,000 
Due in 5 to 10 years28,781,000 24,960,000 99,113,000 92,330,000 
Due after 10 years296,405,000 246,137,000 261,840,000 217,522,000 
$328,648,000 $274,451,000 $379,635,000 $327,816,000 
The following table summarizes the contractual maturities of investment securities at December 31, 2023:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$— $— $1,674,000 $1,672,000 
Due in 1 to 5 years3,489,000 3,373,000 16,387,000 15,814,000 
Due in 5 to 10 years28,551,000 25,089,000 99,942,000 93,894,000 
Due after 10 years300,108,000 253,591,000 267,666,000 227,190,000 
$332,148,000 $282,053,000 $385,669,000 $338,570,000 
The following table summarizes the contractual maturities of investment securities at March 31, 2023:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$— $— $1,789,000 $1,788,000 
Due in 1 to 5 years3,578,000 3,420,000 15,029,000 14,595,000 
Due in 5 to 10 years19,142,000 15,995,000 90,479,000 85,444,000 
Due after 10 years316,835,000 268,827,000 284,986,000 242,226,000 
$339,555,000 $288,242,000 $392,283,000 $344,053,000 
Schedule of Temporary Impairment Losses
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at March 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$— $— $19,693,000 $(6,343,000)$19,693,000 $(6,343,000)
Mortgage-backed securities4,593,000 (16,000)202,736,000 (41,619,000)207,329,000 (41,635,000)
State and political subdivisions4,520,000 (30,000)29,161,000 (6,308,000)33,681,000 (6,338,000)
$9,113,000 $(46,000)$251,590,000 $(54,270,000)$260,703,000 $(54,316,000)
As of December 31, 2023, there were 226 AFS securities with unrealized losses held in the Company's portfolio. The Company has the ability and intent to hold its securities which are in an unrealized loss position until a recovery of their amortized cost, which may be at maturity.
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at December 31, 2023 aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$— $— $19,830,000 $(6,203,000)$19,830,000 $(6,203,000)
Mortgage-backed securities1,712,000 (14,000)208,717,000 (38,477,000)210,429,000 (38,491,000)
State and political subdivisions2,082,000 (49,000)27,700,000 (5,653,000)29,782,000 (5,702,000)
Asset-backed securities— — 1,464,000 (9,000)1,464,000 (9,000)
$3,794,000 $(63,000)$257,711,000 $(50,342,000)$261,505,000 $(50,405,000)
As of March 31, 2023, there were 232 AFS securities with unrealized losses held in the Company's portfolio. The Company has the ability and intent to hold its securities which are in an unrealized loss position until a recovery of their amortized cost, which may be at maturity.
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at March 31, 2023 aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$— $— $19,518,000 $(6,509,000)$19,518,000 $(6,509,000)
Mortgage-backed securities29,453,000 (1,075,000)199,483,000 (37,636,000)228,936,000 (38,711,000)
State and political subdivisions8,540,000 (130,000)23,076,000 (5,984,000)31,616,000 (6,114,000)
Asset-backed securities— — 3,284,000 (63,000)3,284,000 (63,000)
$37,993,000 $(1,205,000)$245,361,000 $(50,192,000)$283,354,000 $(51,397,000)
Schedule of Activity in the ACL for Held-to-maturity Debt Securities
The following table presents the activity in the ACL for HTM debt securities by major security type for the three months ended March 31, 2024:

State and Political SubdivisionsCorporate SecuritiesTotal
Allowance for credit losses:
   Beginning balance$222,000 $212,000 $434,000 
   Credit loss expense (reduction)(109,000)(143,000)(252,000)
   Securities charged-off— — — 
   Recoveries— — — 
   Total ending allowance balance$113,000 $69,000 $182,000