XML 72 R58.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Fair Value Disclosures (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Fair Value Disclosures [Abstract] |
Schedule of Assets and Liabilities Measured on Recurring Basis Measured at Fair Value | The following tables present the balances of assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2024 and 2023.
| At December 31, 2024
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Securities available for sale |  |  |  |  |  |  |
U.S. Government-sponsored agencies | $ | — |  |  | $ | 19,796,000 |  |  | $ | — |  |  | $ | 19,796,000 |
Mortgage-backed securities | — |  |  | 219,382,000 |  |  | — |  |  | 219,382,000 |
State and political subdivisions | — |  |  | 33,252,000 |  |  | — |  |  | 33,252,000 |
Asset-backed securities | — |  |  | 2,250,000 |  |  | — |  |  | 2,250,000 |
Total securities available for sale | — |  |  | 274,680,000 |  |  | — |  |  | 274,680,000 |
Interest rate swap agreements | — |  |  | 198,000 |  |  | — |  |  | 198,000 |
Customer loan interest swap agreements | — |  |  | 4,859,000 |  |  | — |  |  | 4,859,000 |
Total interest rate swap agreements | — |  |  | 5,057,000 |  |  | — |  |  | 5,057,000 |
Total assets | $ | — |  |  | $ | 279,737,000 |  |  | $ | — |  |  | $ | 279,737,000 |
| At December 31, 2024
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Interest rate swap agreements | $ | — |  |  | $ | 758,000 |  |  | $ | — |  |  | $ | 758,000 |
Customer loan interest swap agreements | — |  |  | 4,859,000 |  |  | — |  |  | 4,859,000 |
Total liabilities | $ | — |  |  | $ | 5,617,000 |  |  | $ | — |  |  | $ | 5,617,000 |
| At December 31, 2023
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Securities available for sale |  |  |  |  |  |  |
U.S. Government-sponsored agencies | $ | — |  |  | $ | 19,830,000 |  |  | $ | — |  |  | $ | 19,830,000 |
Mortgage-backed securities | — |  |  | 224,597,000 |  |  | — |  |  | 224,597,000 |
State and political subdivisions | — |  |  | 34,645,000 |  |  | — |  |  | 34,645,000 |
Asset-backed securities | — |  |  | 2,981,000 |  |  | — |  |  | 2,981,000 |
Total securities available for sale | — |  |  | 282,053,000 |  |  | — |  |  | 282,053,000 |
Interest rate swap agreements | — |  |  | 380,000 |  |  | — |  |  | 380,000 |
Customer loan interest swap agreements | — |  |  | 4,348,000 |  |  | — |  |  | 4,348,000 |
Total interest rate swap agreements | — |  |  | 4,728,000 |  |  | — |  |  | 4,728,000 |
Total assets | $ | — |  |  | $ | 286,781,000 |  |  | $ | — |  |  | $ | 286,781,000 |
| At December 31, 2023
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Interest rate swap agreements | $ | — |  |  | $ | 2,149,000 |  |  | $ | — |  |  | $ | 2,149,000 |
Customer loan interest swap agreements | — |  |  | 4,348,000 |  |  | — |  |  | 4,348,000 |
Total liabilities | $ | — |  |  | $ | 6,497,000 |  |  | $ | — |  |  | $ | 6,497,000 |
Schedule of Assets Measured on Nonrecurring Basis Measured at Fair Value | The following tables present assets measured at fair value on a nonrecurring basis that have had a fair value adjustment since their initial recognition. Mortgage servicing rights are presented at fair value with no impairment reserve at at December 31, 2024 and 2023. OREO is presented net of an allowance of $35,000 at December 31, 2024. There was no OREO or related allowance at December 31, 2023. Only collateral-dependent IAL with a related specific ACL or a partial charge off are included in IAL for purposes of fair value disclosures. IAL below are presented net of specific allowances of $821,000 and $19,000 at December 31, 2024 and 2023, respectively.
| At December 31, 2024
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Mortgage servicing rights | $ | — |  |  | $ | 3,054,000 |  |  | $ | — |  |  | $ | 3,054,000 |
Other real estate owned | — |  |  | 173,000 |  |  | — |  |  | 173,000 |
Individually analyzed loans | — |  |  | 538,000 |  |  | — |  |  | 538,000 |
Total assets | $ | — |  |  | $ | 3,765,000 |  |  | $ | — |  |  | $ | 3,765,000 |
| At December 31, 2023
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Mortgage servicing rights | $ | — |  |  | $ | 3,583,000 |  |  | $ | — |  |  | $ | 3,583,000 |
Individually analyzed loans | — |  |  | 285,000 |  |  | — |  |  | 285,000 |
Total assets | $ | — |  |  | $ | 3,868,000 |  |  | $ | — |  |  | $ | 3,868,000 |
Schedule of Estimated Fair Value of Financial Instruments | The carrying amounts and estimated fair values for financial instruments as of December 31, 2024 were as follows:
| Carrying |  | Estimated |  |  |  |  |  |
As of December 31, 2024 | value |  | fair value |  | Level 1 |  | Level 2 |  | Level 3
Financial assets |  |  |  |  |  |  |  |  |
Securities to be held to maturity (net of allowance for credit losses) | $ | 369,704,000 |  |  | $ | 314,993,000 |  |  | $ | — |  |  | $ | 314,993,000 |  |  | $ | — |
Loans held for sale | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loans (net of allowance for credit losses) |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |
Real estate | 752,613,000 |  |  | 720,898,000 |  |  | — |  |  | — |  |  | 720,898,000 |
Construction | 98,773,000 |  |  | 94,611,000 |  |  | — |  |  | — |  |  | 94,611,000 |
Other | 519,560,000 |  |  | 513,417,000 |  |  | — |  |  | 538,000 |  |  | 512,879,000 |
Municipal | 61,565,000 |  |  | 57,657,000 |  |  | — |  |  | — |  |  | 57,657,000 |
Residential |  |  |  |  |  |  |  |  |
Term | 705,566,000 |  |  | 643,402,000 |  |  | — |  |  | — |  |  | 643,402,000 |
Construction | 35,007,000 |  |  | 34,631,000 |  |  | — |  |  | — |  |  | 34,631,000 |
Home equity line of credit | 122,377,000 |  |  | 119,930,000 |  |  | — |  |  | — |  |  | 119,930,000 |
Consumer | 20,608,000 |  |  | 18,274,000 |  |  | — |  |  | — |  |  | 18,274,000 |
Total loans | 2,316,069,000 |  |  | 2,202,820,000 |  |  | — |  |  | 538,000 |  |  | 2,202,282,000 |
Mortgage servicing rights | 1,894,000 |  |  | 3,054,000 |  |  | — |  |  | 3,054,000 |  |  | — |
Financial liabilities |  |  |  |  |  |  |  |  |
Local certificates of deposit | $ | 385,897,000 |  |  | $ | 365,937,000 |  |  | $ | — |  |  | $ | 365,937,000 |  |  | $ | — |
National certificates of deposit | 728,914,000 |  |  | 747,681,000 |  |  | — |  |  | 747,681,000 |  |  | — |
Total certificates of deposit | 1,114,811,000 |  |  | 1,113,618,000 |  |  | — |  |  | 1,113,618,000 |  |  | — |
Repurchase agreements | 51,278,000 |  |  | 51,181,000 |  |  | — |  |  | 51,181,000 |  |  | — |
Other borrowed funds | 95,000,000 |  |  | 95,066,000 |  |  | — |  |  | 95,066,000 |  |  | — |
Total borrowed funds | 146,278,000 |  |  | 146,247,000 |  |  | — |  |  | 146,247,000 |  |  | — |
The carrying amounts and estimated fair values for financial instruments as of December 31, 2023 were as follows:
| Carrying |  | Estimated |  |  |  |  |  |
As of December 31, 2023 | value |  | fair value |  | Level 1 |  | Level 2 |  | Level 3
Financial assets |  |  |  |  |  |  |  |  |
Securities to be held to maturity (net of allowance for credit losses) | $ | 385,235,000 |  |  | $ | 338,570,000 |  |  | $ | — |  |  | $ | 338,570,000 |  |  | $ | — |
Loans (net of allowance for credit losses) |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |
Real estate | 699,537,000 |  |  | 658,732,000 |  |  | — |  |  | — |  |  | 658,732,000 |
Construction | 86,695,000 |  |  | 81,638,000 |  |  | — |  |  | — |  |  | 81,638,000 |
Other | 443,944,000 |  |  | 431,067,000 |  |  | — |  |  | — |  |  | 431,067,000 |
Municipal | 51,089,000 |  |  | 46,806,000 |  |  | — |  |  | — |  |  | 46,806,000 |
Residential |  |  |  |  |  |  |  |  |
Term | 669,864,000 |  |  | 595,033,000 |  |  | — |  |  | 285,000 |  |  | 594,748,000 |
Construction | 31,740,000 |  |  | 31,131,000 |  |  | — |  |  | — |  |  | 31,131,000 |
Home equity line of credit | 103,400,000 |  |  | 102,858,000 |  |  | — |  |  | — |  |  | 102,858,000 |
Consumer | 19,155,000 |  |  | 16,963,000 |  |  | — |  |  | — |  |  | 16,963,000 |
Total loans | 2,105,424,000 |  |  | 1,964,228,000 |  |  | — |  |  | 285,000 |  |  | 1,963,943,000 |
Mortgage servicing rights | 2,177,000 |  |  | 3,583,000 |  |  | — |  |  | 3,583,000 |  |  | — |
Financial liabilities |  |  |  |  |  |  |  |  |
Local certificates of deposit | $ | 293,466,000 |  |  | $ | 362,555,000 |  |  | $ | — |  |  | $ | 362,555,000 |  |  | $ | — |
National certificates of deposit | 776,781,000 |  |  | 699,919,000 |  |  | — |  |  | 699,919,000 |  |  | — |
Total certificates of deposit | 1,070,247,000 |  |  | 1,062,474,000 |  |  | — |  |  | 1,062,474,000 |  |  | — |
Repurchase agreements | 49,576,000 |  |  | 49,462,000 |  |  | — |  |  | 49,462,000 |  |  | — |
Other borrowed funds | 20,076,000 |  |  | 20,074,000 |  |  | — |  |  | 20,074,000 |  |  | — |
Total borrowed funds | 69,652,000 |  |  | 69,536,000 |  |  | — |  |  | 69,536,000 |  |  | — |

X
- Definition Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-11 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration