XML 134 R120.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information of Parent - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities                      
Net income $ 7,282 $ 7,571 $ 6,171 $ 6,021 $ 6,679 $ 7,474 $ 7,394 $ 7,971 $ 27,045 $ 29,518 $ 38,990
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity compensation expense                 895 820 809
(Increase) decrease in other assets                 (5,414) (680) (21,443)
Increase (decrease) in other liabilities                 (923) 4,624 17,423
Net cash provided by operating activities                 26,047 36,919 41,213
Cash flows from financing activities                      
Purchase of common stock                 (212) (250) (277)
Proceeds from sale of common stock                 867 817 796
Dividends paid                 (15,803) (15,418) (14,779)
Net cash provided by financing activities                 187,067 172,103 208,461
Net (decrease) increase in cash and cash equivalents                 (4,306) 9,214 2,094
Cash and cash equivalents at beginning of year 35,136 27,816 23,875 31,942 29,894 25,077 27,458 22,728 31,942 22,728 20,634
Cash and cash equivalents at end of year 27,636 $ 35,136 $ 27,816 23,875 31,942 $ 29,894 $ 25,077 27,458 27,636 31,942 22,728
Parent Company                      
Cash flows from operating activities                      
Net income                 27,045 29,518 38,990
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity compensation expense                 895 820 809
(Increase) decrease in other assets                 (2) 6 (35)
Increase in dividends receivable                 (150) (150) (400)
Increase in dividends payable                 0 129 227
Increase (decrease) in other liabilities                 14 (2) 1
Unremitted earnings of Bank                 (12,247) (15,691) (25,854)
Net cash provided by operating activities                 15,555 14,630 13,738
Cash flows from financing activities                      
Purchase of common stock                 (212) (250) (277)
Proceeds from sale of common stock                 867 817 796
Dividends paid                 (15,803) (15,409) (14,779)
Net cash provided by financing activities                 (15,148) (14,842) (14,260)
Net (decrease) increase in cash and cash equivalents                 407 (212) (522)
Cash and cash equivalents at beginning of year       $ 667       $ 879 667 879 1,401
Cash and cash equivalents at end of year $ 1,074       $ 667       $ 1,074 $ 667 $ 879