XML 135 R121.htm IDEA: XBRL DOCUMENT v3.25.0.1
Quarterly Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Balance Sheets                        
Cash and cash equivalents $ 27,636 $ 35,136 $ 27,816 $ 23,875 $ 31,942 $ 29,894 $ 25,077 $ 27,458 $ 27,636 $ 31,942 $ 22,728 $ 20,634
Interest-bearing deposits in other banks 22,100 17,199 33,133 2,911 3,488 38,366 3,978 2,773 22,100 3,488    
Investments 644,384 662,656 651,023 653,904 667,288 672,346 668,342 680,087 644,384 667,288    
Restricted equity securities 7,203 6,420 7,110 5,933 3,385 3,860 5,227 3,874 7,203 3,385    
Net loans and loans held for sale 2,316,069 2,283,254 2,222,977 2,149,539 2,105,424 2,056,806 2,037,488 1,959,389 2,316,069 2,105,424    
Other assets 139,618 137,898 142,885 142,008 135,171 142,867 134,703 138,239 139,618 135,171    
Total assets 3,157,010 3,142,563 3,084,944 2,978,170 2,946,698 2,944,139 2,874,815 2,811,820 3,157,010 2,946,698    
Deposits 2,725,251 2,702,718 2,578,080 2,548,988 2,599,662 2,599,937 2,499,862 2,466,701 2,725,251 2,599,662    
Borrowed funds 146,278 151,027 230,620 154,779 69,652 82,993 114,481 83,881 146,278 69,652    
Other liabilities 32,988 32,035 31,576 31,779 34,305 34,544 28,469 32,777 32,988 34,305    
Shareholders' equity 252,493 256,783 244,668 242,624 243,079 226,665 232,003 228,461 252,493 243,079 228,923 $ 245,657
Total liabilities and shareholders' equity 3,157,010 3,142,563 3,084,944 2,978,170 2,946,698 2,944,139 2,874,815 2,811,820 3,157,010 2,946,698    
Income and Comprehensive Income Statements                        
Interest income 38,999 38,287 36,558 34,988 34,822 33,254 31,184 28,914 148,832 128,174 93,035  
Interest expense 21,446 21,885 21,483 20,108 18,969 17,300 15,259 11,439 84,922 62,967 16,869  
Net interest income 17,553 16,402 15,075 14,880 15,853 15,954 15,925 17,475 63,910 65,207 76,166  
Credit loss (reduction) expense 1,164 (638) 512 (513) 683 (200) 151 550 525 1,184 1,750  
Net interest income after provision for credit losses 16,389 17,040 14,563 15,393 15,170 16,154 15,774 16,925 63,385 64,023 74,416  
Non-interest income 4,436 4,122 4,157 3,640 4,107 3,891 3,870 3,569 16,355 15,437 16,874  
Non-interest expense 12,145 12,000 11,250 11,761 11,187 11,006 10,715 10,850 47,156 43,758 43,904  
Income before income taxes 8,680 9,162 7,470 7,272 8,090 9,039 8,929 9,644 32,584 35,702 47,386  
Income taxes 1,398 1,591 1,299 1,251 1,411 1,565 1,535 1,673 5,539 6,184 8,396  
Net income $ 7,282 $ 7,571 $ 6,171 $ 6,021 $ 6,679 $ 7,474 $ 7,394 $ 7,971 $ 27,045 $ 29,518 $ 38,990  
Basic earnings per common share (in usd per share) $ 0.65 $ 0.69 $ 0.56 $ 0.55 $ 0.60 $ 0.68 $ 0.67 $ 0.73 $ 2.45 $ 2.68 $ 3.56  
Diluted earnings per common share (in usd per share) $ 0.66 $ 0.68 $ 0.55 $ 0.54 $ 0.60 $ 0.67 $ 0.67 $ 0.72 $ 2.43 $ 2.66 $ 3.53  
Other comprehensive income (loss), net of tax                        
Net unrealized gain (loss) on securities available for sale $ (8,277) $ 8,975 $ (553) $ (3,241) $ 14,277 $ (10,071) $ (3,244) $ 4,181 $ (3,096) $ 5,143 $ (43,000)  
Net unrealized gain on securities transferred from available for sale to held to maturity 2 2 3 2 2 1 1 4 9 8 23  
Net unrealized gain (loss) on cash flow hedging derivative instruments 293 (869) (2) 435 (1,110) 730 2,872 (2,736) (143) (244) 544  
Unrecognized gain (loss) on postretirement benefit costs (16) 0 0 0 30 0 0 0 (16) 30 168  
Other comprehensive income (loss) (7,998) 8,108 (552) (2,804) 13,199 (9,340) (371) 1,449 (3,246) 4,937 (42,265)  
Comprehensive income (loss) $ (716) $ 15,679 $ 5,619 $ 3,217 $ 19,878 $ (1,866) $ 7,023 $ 9,420 $ 23,799 $ 34,455 $ (3,275)