XML 30 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Premises and Equipment
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
Premises and Equipment Premises and Equipment
Premises and equipment are carried at cost and consist of the following:
As of December 31,20242023
Land$6,232,000 $6,319,000 
Land improvements2,043,000 1,960,000 
Buildings33,033,000 32,180,000 
Equipment11,217,000 11,161,000 
52,525,000 51,620,000 
Less accumulated depreciation24,670,000 22,936,000 
Total premises and equipment$27,855,000 $28,684,000 

Future minimum receipts under lease agreements at December 31, 2024 by year and in the aggregate are:
2025$116,000 
2026116,000 
2027116,000 
20284,000 
20294,000 
Thereafter8,000 
$364,000 

Leases
The Company enters into operating leases in the normal course of business primarily for bank branch locations. The Company's operating leases have remaining terms ranging from four to 20 years, including options to renew.




The right‑of‑use asset and lease liability by lease type, and the associated balance sheet classifications as of December 31, 2024 and 2023 were as follows:
Balance Sheet Classification
20242023
Right-of-use assets:
Operating leasesPremises and equipment, net$565,000$652,000
Lease liabilities:
Operating leasesOther liabilities$565,000$652,000

Supplemental Lease Information

As of December 31,20242023
Operating lease weighted average remaining lease term (years) 14.714.5
Operating lease weighted average discount rate 1.73 %1.69 %
Cash paid for amounts included in the measurement of lease liabilities
      Operating cash flows from operating leases $97,000$97,000

Lease expense for the year ended December 31, 2024 related to these leases was $97,000. There was $97,000 in lease expense for 2023 and $97,000 for 2022.
Future lease payments for operating leases with initial terms of one year or more as of December 31, 2024 are as follows:
2025$97,000
202691,000 
202728,000 
202828,000 
202928,000 
Thereafter375,000 
Total undiscounted lease payments647,000 
Less: imputed interest82,000 
Net lease liability$565,000