XML 65 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits, Description [Abstract]  
Schedule of Accumulated Post-retirement Benefit Obligation and Funded Status
The following table sets forth the accumulated post-retirement benefit obligation and funded status:
At December 31,202420232022
Change in benefit obligations
Benefit obligation at beginning of year:$919,000 $1,050,000 $1,353,000 
Interest cost41,000 48,000 33,000 
Benefits paid(73,000)(79,000)(93,000)
Actuarial gain(44,000)(100,000)(243,000)
Benefit obligation at end of year:$843,000 $919,000 $1,050,000 
Funded status  
Benefit obligation at end of year$(843,000)$(919,000)$(1,050,000)
Unamortized gain(363,000)(384,000)(345,000)
Accrued benefit cost$(1,206,000)$(1,303,000)$(1,395,000)
Weighted average discount rate as of December 315.30 %4.67 %4.75 %
Schedule of Net Pension Costs
The following table sets forth the net periodic benefit cost:
For the years ended December 31,202420232022
Components of net periodic benefit cost
Interest cost$41,000 $48,000 $33,000 
Amortization of gains(33,000)— — 
Other settlement income(31,000)(33,000)(31,000)
Net periodic benefit (credit) cost$(23,000)$15,000 $2,000 
Weighted average discount rate for net periodic cost4.67 %4.75 %2.50 %
Schedule of Net Periodic Benefit Cost Not Yet Recognized
In accordance with FASB ASC Topic 715, "Compensation – Retirement Benefits", amounts not yet reflected in net periodic benefit cost and included in AOCI are as follows:
At December 31,20242023Portion to Be Recognized in
Income in 2024
Unamortized net actuarial gain $363,000 $384,000 $— 
Deferred tax expense at 21% (76,000)(81,000)— 
Net unrecognized post-retirement benefits included in accumulated other comprehensive income $287,000 $303,000 $—