XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2025
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2025:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$24,543,000 $— $(5,593,000)$18,950,000 
Mortgage-backed securities262,912,000 381,000 (36,416,000)226,877,000 
State and political subdivisions40,130,000 — (7,368,000)32,762,000 
Asset-backed securities2,168,000 13,000 (6,000)2,175,000 
$329,753,000 $394,000 $(49,383,000)$280,764,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$38,100,000 $— $(8,904,000)$29,196,000 
Mortgage-backed securities51,600,000 52,000 (10,402,000)41,250,000 
State and political subdivisions251,818,000 38,000 (34,924,000)216,932,000 
Corporate securities27,250,000 — (1,840,000)25,410,000 
$368,768,000 $90,000 $(56,070,000)$312,788,000 
Less allowance for credit losses(197,000)— — — 
Net securities to be held to maturity$368,571,000 $90,000 $(56,070,000)$312,788,000 
Restricted equity securities
Federal Home Loan Bank Stock$6,472,000 $— $— $6,472,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$7,509,000 $— $— $7,509,000 
The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2024:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$26,042,000 $— $(6,246,000)$19,796,000 
Mortgage-backed securities260,267,000 141,000 (41,026,000)219,382,000 
State and political subdivisions40,148,000 — (6,896,000)33,252,000 
Asset-backed securities2,236,000 14,000 — 2,250,000 
$328,693,000 $155,000 $(54,168,000)$274,680,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$38,100,000 $— $(9,938,000)$28,162,000 
Mortgage-backed securities52,370,000 15,000 (11,360,000)41,025,000 
State and political subdivisions252,180,000 83,000 (31,739,000)220,524,000 
Corporate securities27,250,000 — (1,968,000)25,282,000 
$369,900,000 $98,000 $(55,005,000)$314,993,000 
Less allowance for credit losses(196,000)— — — 
Net securities to be held to maturity$369,704,000 $98,000 $(55,005,000)$314,993,000 
Restricted equity securities
Federal Home Loan Bank Stock$6,166,000 $— $— $6,166,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$7,203,000 $— $— $7,203,000 
The following table summarizes the amortized cost and estimated fair value of investment securities at March 31, 2024:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$26,036,000 $— $(6,343,000)$19,693,000 
Mortgage-backed securities259,538,000 99,000 (41,635,000)218,002,000 
State and political subdivisions40,288,000 — (6,338,000)33,950,000 
Asset-backed securities2,786,000 20,000 — 2,806,000 
$328,648,000 $119,000 $(54,316,000)$274,451,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$38,100,000 $— $(9,851,000)$28,249,000 
Mortgage-backed securities55,483,000 15,000 (11,258,000)44,240,000 
State and political subdivisions254,302,000 175,000 (27,879,000)226,598,000 
Corporate securities31,750,000 — (3,021,000)28,729,000 
$379,635,000 $190,000 $(52,009,000)$327,816,000 
Less allowance for credit losses(182,000)— — — 
Net securities to be held to maturity$379,453,000 $190,000 $(52,009,000)$327,816,000 
Restricted equity securities
Federal Home Loan Bank Stock$4,896,000 $— $— $4,896,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$5,933,000 $— $— $5,933,000 
Schedule of Contractual Maturities of Investment Securities The following table summarizes the contractual maturities of investment securities at March 31, 2025:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$1,514,000 $1,499,000 $2,704,000 $2,714,000 
Due in 1 to 5 years261,000 260,000 24,370,000 23,098,000 
Due in 5 to 10 years29,329,000 25,758,000 104,094,000 96,115,000 
Due after 10 years298,649,000 253,247,000 237,600,000 190,861,000 
$329,753,000 $280,764,000 $368,768,000 $312,788,000 
The following table summarizes the contractual maturities of investment securities at December 31, 2024:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$2,997,000 $2,967,000 $2,683,000 $2,694,000 
Due in 1 to 5 years294,000 293,000 20,488,000 19,335,000 
Due in 5 to 10 years29,768,000 25,700,000 99,505,000 92,362,000 
Due after 10 years295,634,000 245,720,000 247,224,000 200,602,000 
$328,693,000 $274,680,000 $369,900,000 $314,993,000 
The following table summarizes the contractual maturities of investment securities at March 31, 2024:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$1,496,000 $1,453,000 $1,673,000 $1,670,000 
Due in 1 to 5 years1,966,000 1,901,000 17,009,000 16,294,000 
Due in 5 to 10 years28,781,000 24,960,000 99,113,000 92,330,000 
Due after 10 years296,405,000 246,137,000 261,840,000 217,522,000 
$328,648,000 $274,451,000 $379,635,000 $327,816,000 
Schedule of Temporary Impairment Losses
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at March 31, 2025, aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$— $— $18,950,000 $(5,593,000)$18,950,000 $(5,593,000)
Mortgage-backed securities8,974,000 (105,000)185,973,000 (36,311,000)194,947,000 (36,416,000)
State and political subdivisions4,862,000 (172,000)27,720,000 (7,196,000)32,582,000 (7,368,000)
Asset-backed securities1,173,000 (6,000)— — 1,173,000 (6,000)
$15,009,000 $(283,000)$232,643,000 $(49,100,000)$247,652,000 $(49,383,000)
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at December 31, 2024 aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$— $— $19,796,000 $(6,246,000)$19,796,000 $(6,246,000)
Mortgage-backed securities18,544,000 (222,000)186,155,000 (40,804,000)204,699,000 (41,026,000)
State and political subdivisions4,968,000 (70,000)28,104,000 (6,826,000)33,072,000 (6,896,000)
$23,512,000 $(292,000)$234,055,000 $(53,876,000)$257,567,000 $(54,168,000)
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at March 31, 2024 aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$— $— $19,693,000 $(6,343,000)$19,693,000 $(6,343,000)
Mortgage-backed securities4,593,000 (16,000)202,736,000 (41,619,000)207,329,000 (41,635,000)
State and political subdivisions4,520,000 (30,000)29,161,000 (6,308,000)33,681,000 (6,338,000)
$9,113,000 $(46,000)$251,590,000 $(54,270,000)$260,703,000 $(54,316,000)
Schedule of Activity in the ACL for Held-to-maturity Debt Securities The following table presents the activity in the ACL for HTM debt securities by major security type for the periods ended March 31, 2025 and 2024:
For the three months ended March 31, 2025For the three months ended March 31, 2024
State and Political SubdivisionsCorporate SecuritiesTotalState and Political SubdivisionsCorporate SecuritiesTotal
Allowance for credit losses:
   Beginning balance$80,000 $116,000 $196,000 $212,000 $222,000 $434,000 
   Credit loss (reduction) expense
1,000  1,000 (143,000)(109,000)(252,000)
   Securities charged-off   — — — 
   Recoveries   — — — 
   Total ending allowance balance$81,000 $116,000 $197,000 $69,000 $113,000 $182,000