XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Loans (Tables)
3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Schedule of Composition of Loan Portfolio The following table shows the composition of the Company's loan portfolio by class of financing receivable as of March 31, 2025 and 2024 and at December 31, 2024:
March 31, 2025December 31, 2024March 31, 2024
Commercial
   Real estate owner occupied$370,465,000 15.5 %$358,588,000 15.3 %$327,496,000 15.1 %
   Real estate non-owner occupied413,530,000 17.4 %403,899,000 17.3 %399,658,000 18.4 %
   Construction76,402,000 3.2 %99,717,000 4.3 %85,817,000 3.9 %
   C&I379,767,000 16.0 %365,817,000 15.6 %321,855,000 14.8 %
   Multifamily131,036,000 5.5 %108,732,000 4.6 %101,344,000 4.7 %
   Agriculture48,705,000 2.0 %52,219,000 2.2 %45,064,000 2.1 %
Municipal55,104,000 2.3 %61,827,000 2.6 %54,746,000 2.5 %
Residential
   Term719,348,000 30.2 %710,807,000 30.4 %678,093,000 31.1 %
   Construction35,427,000 1.5 %35,481,000 1.5 %34,824,000 1.6 %
Home Equity
   Revolving and term131,522,000 5.5 %123,063,000 5.3 %105,814,000 4.9 %
Consumer21,844,000 0.9 %20,790,000 0.9 %19,035,000 0.9 %
Total$2,383,150,000 100.0 %$2,340,940,000 100.0 %$2,173,746,000 100.0 %
Schedule of Past Due Loans Aging For all loan classes, loans over 30 days past due are considered delinquent. Information on the past-due status of loans by class of financing receivable as of March 31, 2025, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
    Real estate owner occupied$— $— $195,000 $195,000 $370,270,000 $370,465,000 $— 
    Real estate non-owner occupied — — 61,000 61,000 413,469,000 413,530,000 — 
    Construction 44,000 — — 44,000 76,358,000 76,402,000 — 
    C&I99,000 314,000 1,887,000 2,300,000 377,467,000 379,767,000 — 
    Multifamily— — — — 131,036,000 131,036,000 — 
    Agriculture148,000 — 81,000 229,000 48,476,000 48,705,000 — 
 Municipal — — — — 55,104,000 55,104,000 — 
Residential
   Term 1,136,000 342,000 1,650,000 3,128,000 716,220,000 719,348,000 — 
   Construction 157,000 — — 157,000 35,270,000 35,427,000 — 
Home equity
    Revolving and term 642,000 127,000 82,000 851,000 130,671,000 131,522,000 — 
Consumer 245,000 66,000 696,000 1,007,000 20,837,000 21,844,000 695,000 
Total$2,471,000 $849,000 $4,652,000 $7,972,000 $2,375,178,000 $2,383,150,000 $695,000 
Information on the past-due status of loans by class of financing receivable as of December 31, 2024, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
    Real estate owner occupied$— $257,000 $292,000 $549,000 $358,039,000 $358,588,000 $— 
    Real estate non-owner occupied— — — — 403,899,000 403,899,000 — 
    Construction— — — — 99,717,000 99,717,000 — 
    C&I346,000 1,112,000 540,000 1,998,000 363,819,000 365,817,000 10,000 
    Multifamily— — — — 108,732,000 108,732,000 — 
    Agriculture115,000 — — 115,000 52,104,000 52,219,000 — 
Municipal— — — — 61,827,000 61,827,000 — 
Residential
    Term137,000 2,614,000 935,000 3,686,000 707,121,000 710,807,000 778,000 
    Construction390,000 — — 390,000 35,091,000 35,481,000 — 
Home equity
    Revolving and term1,074,000 368,000 94,000 1,536,000 121,527,000 123,063,000 — 
Consumer592,000 285,000 232,000 1,109,000 19,681,000 20,790,000 232,000 
Total$2,654,000 $4,636,000 $2,093,000 $9,383,000 $2,331,557,000 $2,340,940,000 $1,020,000 
Information on the past-due status of loans by class of financing receivable as of March 31, 2024, is presented in the following table:
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
All
Past Due
CurrentTotal90+ Days
& Accruing
Commercial
    Real estate owner occupied$283,000 $164,000 $— $447,000 $327,049,000 $327,496,000 $— 
    Real estate non-owner occupied— — — — 399,658,000 399,658,000 — 
    Construction— — — — 85,817,000 85,817,000 — 
    C&I58,000 14,000 15,000 87,000 321,768,000 321,855,000 — 
    Multifamily— — — — 101,344,000 101,344,000 — 
    Agriculture119,000 — — 119,000 44,945,000 45,064,000 — 
Municipal— — — — 54,746,000 54,746,000 — 
Residential
    Term36,000 47,000 746,000 829,000 677,264,000 678,093,000 48,000 
    Construction— — — — 34,824,000 34,824,000 — 
Home equity
    Revolving and term363,000 — 33,000 396,000 105,418,000 105,814,000 — 
Consumer158,000 10,000 2,000 170,000 18,865,000 19,035,000 2,000 
Total$1,017,000 $235,000 $796,000 $2,048,000 $2,171,698,000 $2,173,746,000 $50,000 
Schedule of Nonaccrual Loans
The following table presents the amortized costs basis of loans on nonaccrual status as of March 31, 2025, December 31, 2024 and March 31, 2024:
March 31, 2025December 31, 2024March 31, 2024
Nonaccrual with Allowance for Credit LossNonaccrual with no Allowance for Credit LossTotal NonaccrualNonaccrual with Allowance for Credit LossNonaccrual with no Allowance for Credit LossTotal NonaccrualNonaccrual with Allowance for Credit LossNonaccrual with no Allowance for Credit LossTotal Nonaccrual
Commercial
   Real estate owner occupied$ $545,000 $545,000 $— $553,000 $553,000 $— $— $— 
   Real estate non-owner occupied 61,000 61,000 — 61,000 61,000 — — — 
   Construction 17,000 17,000 — 18,000 18,000 — 20,000 20,000 
   C&I1,348,000 595,000 1,943,000 1,359,000 336,000 1,695,000 346,000 48,000 394,000 
   Multifamily 17,000 17,000 — — — — — — 
   Agriculture 111,000 111,000 — 31,000 31,000 — 33,000 33,000 
Municipal   — — — — — — 
Residential
   Term 2,944,000 2,944,000 — 1,599,000 1,599,000 — 1,959,000 1,959,000 
   Construction   — — — — — — 
Home equity
   Revolving and term 415,000 415,000 — 291,000 291,000 — 304,000 304,000 
Consumer   — — — — — — 
Total$1,348,000 $4,705,000 $6,053,000 $1,359,000 $2,889,000 $4,248,000 $346,000 $2,364,000 $2,710,000 
Schedule of Individually Analyzed Loans by Class of Financing Receivable
The following table presents the amortized cost basis of collateral-dependent loans as of March 31, 2025, December 31, 2024 and March 31, 2024, by collateral type:
March 31, 2025December 31, 2024March 31, 2024
Collateral TypeCollateral TypeCollateral Type
Commercial Real EstateResidential Real EstateOtherTotalCommercial Real EstateResidential Real EstateOtherTotalResidential Real EstateTotal
Commercial
   Real estate owner occupied$260,000 $ $ $260,000 $263,000 $— $— $263,000 $— $— 
   Real estate non-owner occupied67,000   67,000 67,000 — — 67,000 — — 
   Construction    — — — — — — 
   C&I  1,681,000 1,681,000 — — 1,438,000 1,438,000 — — 
   Multifamily    — — — — — — 
   Agriculture    — — — — — — 
Municipal    — — — — — — 
Residential
   Term 2,151,000  2,151,000 — 558,000 — 558,000 950,000 950,000 
   Construction    — — — — — — 
Home equity
   Revolving and term    — — — — — — 
Consumer    — — — — — — 
Total$327,000 $2,151,000 $1,681,000 $4,159,000 $330,000 $558,000 $1,438,000 $2,326,000 $950,000 $950,000 
Schedule of Troubled Debt Restructurings on Financing Receivables The following table represents loan modifications made to borrowers experiencing financial difficulty by modification type and class of financing receivable, during the three months ended March 31, 2025:
Amortized Cost Basis
Payment DeferralTerm ExtensionInterest Rate ReductionPrincipal ForgivenessCombination Payment Deferral and Term Extension% of Total Class of Financing Receivable
Commercial
  Real estate owner occupied$158,000 $— $— $— $— 0.04 %
  Real estate non-owner occupied— — — — — — %
  Construction— — — — — — %
  C&I78,000 364,000 — — — 0.02 %
  Multifamily910,000 — — — — 0.69 %
  Agriculture1,536,000 — — — — 3.15 %
Municipal— — — — — — %
Residential
  Term— — — — — — %
  Construction— — — — — — %
Home Equity
  Revolving and term— — — — — — %
Consumer— — — — — — %
Total$2,682,000 $364,000 $— $— $— 

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty for the three months ended March 31, 2025:

Payment Deferral
Financial Effect
Commercial
  Real estate owner occupiedTemporary payment accommodation, payments deferred to end of loan.
  C&ITemporary payment accommodation, payments deferred to end of loan.
  MultifamilyTemporary payment accommodation, payments deferred to end of loan.
  AgricultureTemporary payment accommodation, payments deferred to end of loan.
 Term Extension
Financial Effect
Commercial
     C&I
Temporary payment accommodation, extended term 6 months.
The following table represents loan modifications made to borrowers experiencing financial difficulty by modification type and class of financing receivable, during the three months ended March 31, 2024:

Amortized Cost Basis
Payment DeferralTerm ExtensionInterest Rate ReductionPrincipal ForgivenessCombination Payment Deferral and Term Extension% of Total Class of Financing Receivable
Commercial
  Real estate owner occupied$— $— $— $— $— — %
  Real estate non-owner occupied— — — — — — %
  Construction69,000 — — — — 0.08 %
  C&I61,000 — — — — 0.02 %
  Multifamily1,932,000 — — — — 1.91 %
  Agriculture— — — — — — %
Municipal— — — — — — %
Residential
  Term1,023,000 — — — — 0.15 %
  Construction— — — — — — %
Home Equity
  Revolving and term— — — — 69,000 0.07 %
Consumer— — — — — — %
Total$3,085,000 $— $— $— $69,000 

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty for the three months ended March 31, 2024:
Payment Deferral
Financial Effect
Commercial
  ConstructionTemporary payment accommodation, payments deferred to end of loan.
  C&ITemporary payment accommodation, payments deferred to end of loan.
  MultifamilyTemporary payment accommodation, payments deferred to end of loan.
Residential
  TermTemporary payment accommodation, payments deferred to end of loan.

Payment Deferral & Term Extension
Financial Effect
Home Equity
   Revolving and Term
Temporary payment accommodations, extended term 60 days.
The Company monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts loans that were modified during the previous 12 months as of March 31, 2025 which defaulted upon the modified terms at some point during the 12 month period:

Payment Status (Amortized Cost Basis)
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Commercial
     C&I$— $170,000 $— 
Residential
     Term125,000 — — 
Total$125,000 $170,000 $— 

The following table depicts the performance of loans that have been modified during the previous 12 months as of March 31, 2025:

Payment Status (Amortized Cost Basis)
Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Commercial
     Real estate owner occupied$792,000 $— $— $— 
     Construction— — — — 
     C&I619,000 — — — 
     Multifamily910,000 — — — 
     Agriculture1,536,000 — — — 
Residential
     Term— 125,000 — — 
Home Equity
     Revolving and term— — — — 
Consumer— — — — 
Total$3,857,000 $125,000 $— $— 

The following table depicts loans that were modified during the previous 12 months as of March 31, 2024 which defaulted upon the modified terms at some point during the 12 month period:

Payment Status (Amortized Cost Basis)
30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Commercial
     Real estate owner occupied$501,000 $— $283,000 
     C&I29,000 — 35,000 
Residential
     Term— — 449,000 
Consumer— — 13,000 
Total$530,000 $— $780,000 
The following table depicts the performance of loans that had been modified during the the previous 12 months as of March 31, 2024:

Payment Status (Amortized Cost Basis)
Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Commercial
     Real estate owner occupied$786,000 $— $— $— 
     Construction69,000 — — — 
     C&I96,000 — — — 
     Multifamily1,932,000 — — — 
Residential
     Term1,023,000 — — — 
Home Equity
     Revolving and term70,000 — — — 
Consumer34,000 — — — 
Total$4,010,000 $— $— $—