XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2025
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available For Sale, Held-to-Maturity, and Restricted Equity Securities
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2025:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$23,045,000 $— $(5,163,000)$17,882,000 
Mortgage-backed securities250,759,000 409,000 (31,751,000)219,417,000 
State and political subdivisions40,071,000 — (5,909,000)34,162,000 
Asset-backed securities2,051,000 12,000 (31,000)2,032,000 
$315,926,000 $421,000 $(42,854,000)$273,493,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$38,100,000 $— $(8,381,000)$29,719,000 
Mortgage-backed securities49,444,000 96,000 (9,434,000)40,106,000 
State and political subdivisions249,194,000 103,000 (27,445,000)221,852,000 
Corporate securities26,000,000 54,000 (1,157,000)24,897,000 
$362,738,000 $253,000 $(46,417,000)$316,574,000 
Less allowance for credit losses(186,000)— — — 
Net securities to be held to maturity$362,552,000 $253,000 $(46,417,000)$316,574,000 
Restricted equity securities
Federal Home Loan Bank Stock$5,879,000 $— $— $5,879,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$6,916,000 $— $— $6,916,000 
The following table summarizes the amortized cost and estimated fair value of investment securities at December 31, 2024:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$26,042,000 $— $(6,246,000)$19,796,000 
Mortgage-backed securities260,267,000 141,000 (41,026,000)219,382,000 
State and political subdivisions40,148,000 — (6,896,000)33,252,000 
Asset-backed securities2,236,000 14,000 — 2,250,000 
$328,693,000 $155,000 $(54,168,000)$274,680,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$38,100,000 $— $(9,938,000)$28,162,000 
Mortgage-backed securities52,370,000 15,000 (11,360,000)41,025,000 
State and political subdivisions252,180,000 83,000 (31,739,000)220,524,000 
Corporate securities27,250,000 — (1,968,000)25,282,000 
$369,900,000 $98,000 $(55,005,000)$314,993,000 
Less allowance for credit losses(196,000)— — — 
Net securities to be held to maturity$369,704,000 $98,000 $(55,005,000)$314,993,000 
Restricted equity securities
Federal Home Loan Bank Stock$6,166,000 $— $— $6,166,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$7,203,000 $— $— $7,203,000 
The following table summarizes the amortized cost and estimated fair value of investment securities at September 30, 2024:
Amortized
Cost
Unrealized GainsUnrealized LossesFair Value (Estimated)
Securities available for sale
U.S. Treasury & Agency securities$26,040,000 $— $(5,305,000)$20,735,000 
Mortgage-backed securities259,979,000 438,000 (33,043,000)227,374,000 
State and political subdivisions40,254,000 42,000 (5,688,000)34,608,000 
Asset-backed securities2,285,000 19,000 — 2,304,000 
$328,558,000 $499,000 $(44,036,000)$285,021,000 
Securities to be held to maturity
U.S. Treasury & Agency securities$38,100,000 $— $(8,371,000)$29,729,000 
Mortgage-backed securities53,373,000 103,000 (9,378,000)44,098,000 
State and political subdivisions252,636,000 267,000 (24,669,000)228,234,000 
Corporate securities33,750,000 — (2,236,000)31,514,000 
$377,859,000 $370,000 $(44,654,000)$333,575,000 
Less allowance for credit losses(224,000)— — — 
Net securities to be held to maturity$377,635,000 $370,000 $(44,654,000)$333,575,000 
Restricted equity securities
Federal Home Loan Bank Stock$5,383,000 $— $— $5,383,000 
Federal Reserve Bank Stock1,037,000 — — 1,037,000 
$6,420,000 $— $— $6,420,000 
Schedule of Contractual Maturities of Investment Securities The following table summarizes the contractual maturities of investment securities at September 30, 2025:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$11,000 $11,000 $1,635,000 $1,632,000 
Due in 1 to 5 years4,637,000 4,099,000 27,355,000 26,510,000 
Due in 5 to 10 years24,741,000 22,511,000 105,095,000 100,439,000 
Due after 10 years286,537,000 246,872,000 228,653,000 187,993,000 
$315,926,000 $273,493,000 $362,738,000 $316,574,000 
The following table summarizes the contractual maturities of investment securities at December 31, 2024:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$2,997,000 $2,967,000 $2,683,000 $2,694,000 
Due in 1 to 5 years294,000 293,000 20,488,000 19,335,000 
Due in 5 to 10 years29,768,000 25,700,000 99,505,000 92,362,000 
Due after 10 years295,634,000 245,720,000 247,224,000 200,602,000 
$328,693,000 $274,680,000 $369,900,000 $314,993,000 
The following table summarizes the contractual maturities of investment securities at September 30, 2024:
Securities available for saleSecurities to be held to maturity
Amortized
Cost
Fair Value (Estimated)Amortized
Cost
Fair Value (Estimated)
Due in 1 year or less$2,995,000 $2,949,000 $2,342,000 $2,371,000 
Due in 1 to 5 years403,000 402,000 20,079,000 19,573,000 
Due in 5 to 10 years28,275,000 25,251,000 103,834,000 98,349,000 
Due after 10 years296,885,000 256,419,000 251,604,000 213,282,000 
$328,558,000 $285,021,000 $377,859,000 $333,575,000 
Schedule of Temporary Impairment Losses
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at September 30, 2025, aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$— $— $17,882,000 $(5,163,000)$17,882,000 $(5,163,000)
Mortgage-backed securities1,776,000 (10,000)183,340,000 (31,741,000)185,116,000 (31,751,000)
State and political subdivisions2,276,000 (23,000)31,706,000 (5,886,000)33,982,000 (5,909,000)
Asset-backed securities1,109,000 (31,000)— — 1,109,000 (31,000)
$5,161,000 $(64,000)$232,928,000 $(42,790,000)$238,089,000 $(42,854,000)
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at December 31, 2024 aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$— $— $19,796,000 $(6,246,000)$19,796,000 $(6,246,000)
Mortgage-backed securities18,544,000 (222,000)186,155,000 (40,804,000)204,699,000 (41,026,000)
State and political subdivisions4,968,000 (70,000)28,104,000 (6,826,000)33,072,000 (6,896,000)
$23,512,000 $(292,000)$234,055,000 $(53,876,000)$257,567,000 $(54,168,000)
The following table summarizes AFS debt securities in an unrealized loss position for which an ACL has not been recorded at September 30, 2024 aggregated by major security type and length of time in a continuous unrealized loss position:
Less than 12 months12 months or moreTotal
Fair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized LossesFair Value (Estimated)Unrealized Losses
U.S. Treasury & Agency securities$— $— $20,735,000 $(5,305,000)$20,735,000 $(5,305,000)
Mortgage-backed securities4,762,000 (43,000)199,001,000 (33,000,000)203,763,000 (33,043,000)
State and political subdivisions— — 29,256,000 (5,688,000)29,256,000 (5,688,000)
$4,762,000 $(43,000)$248,992,000 $(43,993,000)$253,754,000 $(44,036,000)
Schedule of Activity in the ACL for Held-to-maturity Debt Securities The following tables present the activity in the ACL for HTM debt securities by major security type for the nine months and quarters ended September 30, 2025 and 2024:
For the nine months ended
September 30, 2025September 30, 2024
State and Political SubdivisionsCorporate SecuritiesTotalState and Political SubdivisionsCorporate SecuritiesTotal
Allowance for credit losses:
   Beginning balance$80,000 $116,000 $196,000 $212,000 $222,000 $434,000 
   Credit loss (reduction) expense
(3,000)(7,000)(10,000)(126,000)(84,000)(210,000)
   Securities charged-off   — — — 
   Recoveries   — — — 
   Total ending allowance balance$77,000 $109,000 $186,000 $86,000 $138,000 $224,000 

For the three months ended
September 30, 2025September 30, 2024
State and Political SubdivisionsCorporate SecuritiesTotalState and Political SubdivisionsCorporate SecuritiesTotal
Allowance for credit losses:
   Beginning balance$79,000 $119,000 $198,000 $56,000 $93,000 $149,000 
   Credit loss (reduction) expense1
(2,000)(10,000)(12,000)30,000 45,000 75,000 
   Securities charged-off   — — — 
   Recoveries   — — — 
   Total ending allowance balance$77,000 $109,000 $186,000 $86,000 $138,000 $224,000 
1September 30, 2024 total of $75,000 will not tie to Consolidated Statement of Income Credit loss reduction - debt securities HTM due to rounding.