v3.19.1
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loans Held-For-Investment
The following table presents, by recorded investment, the composition of the Company’s loans held-for-investment (net of deferred fees and costs) as of the dates indicated:
 
 
December 31,
($ in thousands)
 
2018
 
2017
Real estate loans:
 
 
 
 
Commercial property
 
$
709,409

 
$
662,031

Residential property
 
233,816

 
168,560

SBA property
 
120,939

 
131,740

Construction
 
27,323

 
23,117

Total real estate loans
 
1,091,487

 
985,448

Commercial and industrial loans:
 
 
 
 
Commercial term
 
102,133

 
77,402

Commercial lines of credit
 
80,473

 
60,822

SBA commercial term
 
27,147

 
30,376

Trade finance
 
11,521

 
1,929

Total commercial and industrial loans
 
221,274

 
170,529

Other consumer loans
 
25,921

 
34,022

Loans held-for-investment
 
1,338,682

 
1,189,999

Allowance for loan losses
 
(13,167
)
 
(12,224
)
Net loans held-for-investment
 
$
1,325,515

 
$
1,177,775

 
 
 
 
 
Allowance for Loan Losses
The following table presents the activities in allowance for loan losses by portfolio segment, which is consistent with the Company’s methodology for determining allowance for loan losses, for the periods indicated:
($ in thousands)
 
Real Estate
 
Commercial and Industrial
 
Consumer
 
Total
Balance at January 1, 2016
 
$
4,974

 
$
4,152

 
$
219

 
$
9,345

Charge-offs
 

 
(729
)
 
(38
)
 
(767
)
Recoveries on loans previously charged off
 
1

 
406

 
52

 
459

Provision (reversal) for loan losses
 
2,522

 
(172
)
 
(67
)
 
2,283

Balance at December 31, 2016
 
7,497

 
3,657

 
166

 
11,320

Charge-offs
 
(168
)
 
(1,320
)
 
(88
)
 
(1,576
)
Recoveries on loans previously charged off
 
1

 
580

 
72

 
653

Provision for loan losses
 
1,177

 
631

 
19

 
1,827

Balance at December 31, 2017
 
8,507

 
3,548

 
169

 
12,224

Charge-offs
 
(381
)
 
(272
)
 
(356
)
 
(1,009
)
Recoveries on loans previously charged off
 
213

 
356

 
152

 
721

Provision for loan losses
 
765

 
245

 
221

 
1,231

Balance at December 31, 2018
 
$
9,104

 
$
3,877

 
$
186

 
$
13,167

 
 
 
 
 
 
 
 
 
The following tables present the information on allowance for loan losses and recorded investments by portfolio segment and impairment methodology as of the dates indicated:
($ in thousands)
 
Real Estate
 
Commercial and Industrial
 
Consumer
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1

 
$
93

 
$

 
$
94

Collectively evaluated for impairment
 
9,103

 
3,784

 
186

 
13,073

Total
 
$
9,104

 
$
3,877

 
$
186

 
$
13,167

Loans receivable:
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,156

 
$
320

 
$

 
$
1,476

Collectively evaluated for impairment
 
1,090,331

 
220,954

 
25,921

 
1,337,206

Total
 
$
1,091,487

 
$
221,274

 
$
25,921

 
$
1,338,682

December 31, 2017
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$

 
$
208

 
$

 
$
208

Collectively evaluated for impairment
 
8,507

 
3,340

 
169

 
12,016

Total
 
$
8,507

 
$
3,548

 
$
169

 
$
12,224

Loans receivable:
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
3,204

 
$
614

 
$

 
$
3,818

Collectively evaluated for impairment
 
982,244

 
169,915

 
34,022

 
1,186,181

Total
 
$
985,448

 
$
170,529

 
$
34,022

 
$
1,189,999

 
 
 
 
 
 
 
 
 
Risk Categories for Loans by Portfolio Segment
The following table presents the risk categories for the recoded investment in loans by portfolio segment as of dates indicated:
($ in thousands)
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial property
 
$
708,742

 
$

 
$
667

 
$

 
$
709,409

Residential property
 
233,514

 

 
302

 

 
233,816

SBA property
 
115,543

 
74

 
5,322

 

 
120,939

Construction
 
24,325

 
2,998

 

 

 
27,323

Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
Commercial term
 
102,106

 

 
27

 

 
102,133

Commercial lines of credit
 
79,874

 
599

 

 

 
80,473

SBA commercial term
 
26,616

 

 
531

 

 
27,147

Trade finance
 
11,521

 

 

 

 
11,521

Other consumer loans
 
25,905

 

 
16

 

 
25,921

Total
 
$
1,328,146

 
$
3,671

 
$
6,865

 
$

 
$
1,338,682

December 31, 2017
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial property
 
$
656,711

 
$
4,812

 
$
508

 
$

 
$
662,031

Residential property
 
167,830

 

 
730

 

 
168,560

SBA property
 
126,069

 
2,487

 
3,184

 

 
131,740

Construction
 
23,117

 

 

 

 
23,117

Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
Commercial term
 
77,227

 

 
175

 

 
77,402

Commercial lines of credit
 
60,812

 

 
10

 

 
60,822

SBA commercial term
 
30,003

 
4

 
369

 

 
30,376

Trade finance
 
1,929

 

 

 

 
1,929

Other consumer loans
 
33,997

 

 
25

 

 
34,022

Total
 
$
1,177,695

 
$
7,303

 
$
5,001

 
$

 
$
1,189,999

 
 
 
 
 
 
 
 
 
 
 
Aging of Past Due Accruing Loans and Nonaccrual Loans by Segment
The following table presents the aging of past due recorded investment in accruing loans and nonaccrual loans by portfolio segment as of dates indicated:
 
 
Still Accruing
 
 
 
 
($ in thousands)
 
30 to 59 Days
Past Due
 
60 to 89 Days
Past Due
 
90 or More Days Past Due
 
Nonaccrual
 
Total Past Due and Nonaccrual
December 31, 2018
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Residential property
 
$
95

 
$

 
$

 
$
302

 
$
397

SBA property
 
183

 

 

 
540

 
723

Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
SBA commercial term
 

 

 

 
203

 
203

Other consumer loans
 
90

 
9

 

 
16

 
115

Total
 
$
368

 
$
9

 
$

 
$
1,061

 
$
1,438

December 31, 2017
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial property
 
$

 
$

 
$

 
$
318

 
$
318

Residential property
 
949

 
96

 

 
730

 
1,775

SBA property
 

 

 

 
1,810

 
1,810

Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
Commercial term
 

 

 

 
4

 
4

Commercial lines of credit
 

 

 

 
10

 
10

SBA commercial term
 
2

 

 

 
338

 
340

Other consumer loans
 
262

 
32

 

 
24

 
318

Total
 
$
1,213

 
$
128

 
$

 
$
3,234

 
$
4,575

 
 
 
 
 
 
 
 
 
 
 
Impairment by Portfolio Segment
The following table presents loans individually evaluated for impairment by portfolio segment as of the dates indicated. The recorded investment presents customer balances net of any partial charge-offs recognized on the loans and net of any deferred fees and costs.
 
 
With No Allowance Recorded
 
With an Allowance Recorded
($ in thousands)
 
Recorded Investment
 
Unpaid Principal Balance
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
December 31, 2018
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Residential property
 
$
302

 
$
303

 
$

 
$

 
$

SBA property
 
802

 
854

 
52

 
50

 
1

Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
Commercial term
 
68

 
69

 

 

 

SBA commercial term
 
73

 
99

 
179

 
189

 
93

Total
 
$
1,245

 
$
1,325

 
$
231

 
$
239

 
$
94

December 31, 2017
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial property
 
$
316

 
$
494

 
$

 
$

 
$

Residential property
 
730

 
730

 

 

 

SBA property
 
2,158

 
3,639

 

 

 

Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
Commercial term
 
199

 
216

 

 

 

Commercial lines of credit
 
10

 
20

 

 

 

SBA commercial term
 
126

 
288

 
279

 
354

 
208

Total
 
$
3,539

 
$
5,387

 
$
279

 
$
354

 
$
208

 
 
 
 
 
 
 
 
 
 
 
The following table presents information on the recorded investment in impaired loans by portfolio segment for the periods indicated:
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
($ in thousands)
 
Average Recorded Investment
 
Interest Income
 
Average Recorded Investment
 
Interest Income
 
Average Recorded Investment
 
Interest Income
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial property
 
$
199

 
$

 
$
396

 
$
5

 
$
460

 
$
24

Residential property
 
281

 

 

 

 

 

SBA property
 
1,245

 
22

 
1,982

 
35

 
2,391

 
88

Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial term
 
112

 
8

 
512

 
30

 
944

 
39

Commercial lines of credit
 
5

 

 
431

 
39

 
477

 

SBA commercial term
 
382

 
8

 
595

 
25

 
567

 
10

Total
 
$
2,224

 
$
38

 
$
3,916

 
$
134

 
$
4,839

 
$
161

 
 
 
 
 
 
 
 
 
 
 
 
 
The following presents a summary of interest foregone on impaired loans for the periods indicated:
 
 
Year Ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
Interest income that would have been recognized had impaired loans performed in accordance with their original terms
 
$
191

 
$
294

 
$
243

Less: interest income recognized on impaired loans on a cash basis
 
(38
)
 
(128
)
 
(120
)
Interest income foregone on impaired loans
 
$
153

 
$
166

 
$
123

 
 
 
 
 
 
 
Modified TDRs by Portfolio Segment
The following table presents the composition of loans that were modified as TDRs by portfolio segment as of the dates indicated:
 
 
December 31,
 
 
2018
 
2017
($ in thousands)
 
Accruing
 
Nonaccrual
 
Total
 
Accruing
 
Nonaccrual
 
Total
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial property
 
$

 
$

 
$

 
$

 
$
318

 
$
318

SBA property
 
315

 

 
315

 
334

 
1,039

 
1,373

Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial term
 
68

 

 
68

 
195

 
4

 
199

Commercial lines of credit
 

 

 

 

 
10

 
10

SBA commercial term
 
49

 
131

 
180

 
63

 
304

 
367

Total
 
$
432

 
$
131

 
$
563

 
$
592

 
$
1,675

 
$
2,267

 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents new loans that were modified as TDRs by portfolio segment for the years ended December 31, 2017 and 2016:
 
 
Year Ended December 31,
 
 
2017
 
2016
($ in thousands)
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Post-Modification Recorded Investment
 
Number of Loans
 
Pre-Modification Recorded Investment
 
Post-Modification Recorded Investment
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial property
 
1

 
$
312

 
$
301

 

 
$

 
$

Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial lines of credit
 

 

 

 
1

 
120

 
115

SBA commercial term
 
3

 
274

 
241

 
2

 
28

 
25

Total
 
4

 
$
586

 
$
542

 
3

 
$
148

 
$
140

 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents information on loans that were modified as TDRs for which there was a payment default within twelve months following the modification for the periods indicated:
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
($ in thousands)
 
Number of Loans
 
Recorded Investment at Date of Default
 
Number of Loans
 
Recorded Investment at Date of Default
 
Number of Loans
 
Recorded Investment at Date of Default
Commercial and industrial loans:
 
 
 
 
 
 
 
 
 
 
 
 
SBA commercial term
 

 

 

 

 
1

 
23

Total
 

 
$

 

 
$

 
1

 
$
23

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Held-for-Sale
The following table presents a composition of loans held-for-sale as of the dates indicated:
 
 
December 31,
($ in thousands)
 
2018
 
2017
Real estate loans:
 
 
 
 
Residential property
 
$

 
$
270

SBA property
 
5,481

 
3,857

Commercial and industrial loans:
 
 
 
 
SBA commercial term
 
300

 
1,170

Total
 
$
5,781

 
$
5,297