v3.19.1
Condensed Financial Statements for Parent Company (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
Condensed Balance Sheets
 
 
December 31,
($ in thousands)
 
2018
 
2017
Assets
 
 
 
 
Cash
 
$
1,254

 
$
990

Investment in Pacific City Bank
 
209,012

 
141,174

Other assets
 
49

 
20

Total assets
 
$
210,315

 
$
142,184

Liabilities and Shareholders’ Equity
 
 
 
 
Other liabilities
 
19

 

Total liabilities
 
19

 

Total shareholders’ equity
 
210,296

 
142,184

Total liabilities and shareholders’ equity
 
$
210,315

 
$
142,184

 
 
 
 
 
Condensed Statements of Income and Comprehensive Income
Condensed Statements of Income and Comprehensive Income
 
 
Year Ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
Income:
 
 
 
 
 
 
Dividends from subsidiary
 
$
1,694

 
$
1,566

 
$

Other income
 

 

 
23

Total income
 
1,694

 
1,566

 
23

Expense:
 
 
 
 
 
 
Other expense
 
923

 
454

 
415

Total expense
 
923

 
454

 
415

Income (loss) before taxes and equity in undistributed subsidiary income
 
771

 
1,112

 
(392
)
Income tax benefit
 
(277
)
 
(190
)
 
(167
)
Income (loss) before equity in undistributed subsidiary income
 
1,048

 
1,302

 
(225
)
Equity in undistributed subsidiary income
 
23,253

 
15,101

 
14,227

Net income
 
24,301

 
16,403

 
14,002

Other comprehensive loss, net of tax
 
(424
)
 
(450
)
 
(135
)
Comprehensive income
 
$
23,877

 
$
15,953

 
$
13,867

 
 
 
 
 
 
 
Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 
 
Year Ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
Cash flows from operating activities
 
 
 
 
 
 
Net income
 
$
24,301

 
$
16,403

 
$
14,002

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
 
Equity in undistributed subsidiary income
 
(23,253
)
 
(15,101
)
 
(14,227
)
Change in other assets
 
(29
)
 
3

 
(12
)
Change in other liabilities
 
19

 
(28
)
 
28

Net cash provided by (used in) operating activities
 
1,038

 
1,277

 
(209
)
Cash flows from investing activities:
 
 
 
 
 
 
Capital contribution to subsidiary
 
(44,361
)
 

 
(14,500
)
Net cash used in investing activities
 
(44,361
)
 

 
(14,500
)
Cash flows from financing activities:
 
 
 
 
 
 
Stock issued under stock offering, net of expenses
 
45,037

 

 
15,194

Stock options exercised
 
310

 
134

 
569

Cash dividends paid on common stock
 
(1,760
)
 
(1,609
)
 
(1,380
)
Net cash provided by (used in) financing activities
 
43,587

 
(1,475
)
 
14,383

Net increase (decrease) in cash and cash equivalents
 
264

 
(198
)
 
(326
)
Cash and cash equivalents at beginning of year
 
990

 
1,188

 
1,514

Cash and cash equivalents at end of year
 
$
1,254

 
$
990

 
$
1,188