XML 50 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY - CAD ($)
Share Capital [Member]
Contributed Surplus [Member]
Deficit [Member]
Total
Beginning Balance (shares) at Dec. 31, 2017       96,653,935
Beginning Balance at Dec. 31, 2017 $ 108,021,796 $ 32,747,685 $ (96,232,408) $ 44,537,073
Gross proceeds (Shares)       2,905,066
Gross proceeds 3,340,826     $ 3,340,826
Issuance costs (152,825)     $ (152,825)
Allocation of warrant value (319,000) 319,000    
Exercise of stock options (shares)       1,225,000
Exercise of stock options 732,500     $ 732,500
Transfer of stock option value 267,916 (267,916)    
Share-based payments   685,393   685,393
Loss and comprehensive loss     (2,856,160) $ (2,856,160)
Ending Balance (shares) at Dec. 31, 2018       100,784,001
Ending Balance at Dec. 31, 2018 111,891,213 33,484,162 (99,088,568) $ 46,286,807
Shares issued - Acquisition of mineral claims (Shares)       3,000,000
Shares issued - Acquisition of mineral claims 2,760,000     $ 2,760,000
Gross proceeds (Shares)       3,727,000
Gross proceeds 3,354,300     $ 3,354,300
Flow-through premium (857,210)     (857,210)
Issuance costs (341,660)     $ (341,660)
Exercise of stock options (shares)       125,000
Exercise of stock options 72,000     $ 72,000
Transfer of stock option value 30,070 (30,070)    
Share-based payments   488,409   488,409
Loss and comprehensive loss     (1,766,448) $ (1,766,448)
Ending Balance (shares) at Dec. 31, 2019       107,636,001
Ending Balance at Dec. 31, 2019 $ 116,908,713 $ 33,942,501 $ (100,855,016) $ 49,996,198