XML 61 R29.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY INCENTIVE PLANS (Tables)
 12 Months Ended
Dec. 31, 2024
Equity Incentive Plans [Abstract]  
Disclosure of number and weighted average exercise prices of share options [Table Text Block]
    Number of
stock options		     Weighted average
exercise price		  
          $  
DECEMBER 31, 2022   8,124,334     1.48  
             
Granted   315,000     2.12  
Exercised   (1,725,000 )   1.17  
             
DECEMBER 31, 2023   6,714,334     1.59  
             
Granted   4,837,000     1.70  
Exercised   (2,750,000 )   1.26  
Expired/Cancelled   (94,000 )   2.09  
             
DECEMBER 31, 2024   8,707,334     1.75  
Disclosure of stock options outstanding by exercise price [Table Text Block]
Stock options outstanding,
by exercise price		   Number of
Stock options		     Weighted average
exercise price		     Average remaining
contractual life		  
          $     years  
$1.11 - $1.41   1,400,000     1.32     3.2  
$1.42 - $1.66   4,158,334     1.61     2.7  
$1.67 - $2.10   1,699,000     2.06     2.5  
$2.11 - $2.22   1,450,000     2.19     3.8  
                   
DECEMBER 31, 2024   8,707,334     1.75     2.9  
Disclosure of detailed information about share options valuation assumptions [Table Text Block]
Inputs and assumptions Year ended
December 31,
2024		 Year ended
December 31,
2023
     
Exercise price $1.70 $2.12
Market price $1.49 $2.10
Expected option term (years) 3.0 3.0
Expected stock price volatility 47.2% 50.6%
Average risk-free interest rate 3.87% 4.22%
Expected forfeiture rate - -
Expected dividend yield - -
     
FAIR VALUE PER OPTION GRANTED $0.47 $0.79
Disclosure of detailed information about number of restricted share units [Table Text Block]
    Number of shares
issued or issuable on
vesting 		 
       
DECEMBER 31, 2022   519,125  
       
RSUs Granted   553,200  
RSUs Converted to common shares   (330,349 )
RSUs Forfeited   (110,400 )
       
DECEMBER 31, 2023   631,576  
       
RSUs Granted   444,541  
RSUs Converted to common shares   (267,907 )
RSUs Forfeited   (152,467 )
       
DECEMBER 31, 2024   655,743  
Disclosure of detailed information about number of deferred share units [Table Text Block]
    Number of shares
issuable 		 
       
DECEMBER 31, 2022   305,400  
       
DSUs Granted   167,200  
       
DECEMBER 31, 2023   472,600  
       
DSUs Granted   185,700  
       
DECEMBER 31, 2024   658,300