XML 36 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - CAD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES    
Loss and comprehensive loss $ (6,921,830) $ (3,338,299)
ITEMS NOT AFFECTING CASH    
Depreciation 157,659 206,900
Finance costs 8,298 25,504
Gain on marketable securities (48,320) (620,800)
Share-based payments 2,453,140 1,083,428
ITEMS NOT AFFECTING CASH 2,570,777 695,032
Change in non-cash working capital items (378,305) 107,770
OPERATING ACTIVITIES (4,729,358) (2,535,497)
FINANCING ACTIVITIES    
Financings 54,282,153 29,591,624
Share issuance costs (3,273,803) (305,253)
Exercise of stock options 3,465,000 2,025,000
Lease payments (188,174) (245,672)
FINANCING ACTIVITIES 54,285,176 31,065,699
INVESTING ACTIVITIES    
Redemption (purchase) of short-term investments (47,500,000) 16,000,000
Mineral property expenditures (13,824,762) (19,900,208)
INVESTING ACTIVITIES (61,324,762) (3,900,208)
CHANGE IN CASH AND CASH EQUIVALENTS (11,768,944) 24,629,994
Cash and cash equivalents - Beginning 25,971,261 1,341,267
CASH AND CASH EQUIVALENTS - ENDING $ 14,202,317 $ 25,971,261