XML 37 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY - CAD ($)
Share Capital [Member]
Contributed Surplus [Member]
Deficit [Member]
Total
Beginning Balance (shares) at Dec. 31, 2022       151,597,489
Beginning Balance at Dec. 31, 2022 $ 183,542,846 $ 37,790,810 $ (111,591,438) $ 109,742,218
Private placement (shares)       12,438,407
Private placement 29,591,624     $ 29,591,624
Private placement issuance costs (305,253)     $ (305,253)
Exercise of stock options (shares)       1,725,000
Exercise of stock options 2,765,240 (740,240)   $ 2,025,000
Exercise of restricted share units (shares)       330,349
Exercise of restricted share units 694,874 (694,874)    
Share-based payments   1,728,960   $ 1,728,960
Loss and comprehensive loss     (3,338,299) $ (3,338,299)
Ending Balance (shares) at Dec. 31, 2023       166,091,245
Ending Balance at Dec. 31, 2023 216,289,331 38,084,656 (114,929,737) $ 139,444,250
Private placement (shares)       5,071,640
Private placement 8,282,154     $ 8,282,154
Private placement issuance costs (210,163)     $ (210,163)
Equity offering (shares)       24,210,526
Equity offering 45,999,999     $ 45,999,999
Equity offering costs (3,063,640)     $ (3,063,640)
Exercise of stock options (shares)       2,750,000
Exercise of stock options 4,685,480 (1,220,480)   $ 3,465,000
Exercise of restricted share units (shares)       267,907
Exercise of restricted share units 561,823 (561,823)    
Share-based payments   2,614,482   $ 2,614,482
Loss and comprehensive loss     (6,921,830) $ (6,921,830)
Ending Balance (shares) at Dec. 31, 2024       198,391,318
Ending Balance at Dec. 31, 2024 $ 272,544,984 $ 38,916,835 $ (121,851,567) $ 189,610,252