XML 41 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Member’s Capital
Series A Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings (Accumulated Deficit)
Series A Preferred Stock
Series A Preferred Stock
Series A Preferred Stock
Common Stock
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Beginning balance at Dec. 31, 2016 $ 502,963 $ 2,798,713         $ (2,295,750)          
Increase (Decrease) In Members' Equity [Roll Forward]                        
Net (loss) income (502,964)           (502,964)          
Other 1 1                    
Ending balance at Feb. 27, 2017 0 2,798,714         (2,798,714)          
Beginning balance at Dec. 31, 2016 502,963 2,798,713         (2,295,750)          
Increase (Decrease) In Members' Equity [Roll Forward]                        
Net (loss) income (502,964)                      
Ending balance at Feb. 28, 2017 0 0         0          
Ending balance at Feb. 28, 2017 878,527   $ 335,000 $ 33 $ 543,494 $ 0 0          
Beginning balance at Feb. 27, 2017 0 2,798,714         (2,798,714)          
Increase (Decrease) In Members' Equity [Roll Forward]                        
Cancellation of Predecessor Equity   (2,798,714)         2,798,714          
Ending balance at Feb. 28, 2017 0 $ 0         0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of shares     335,000         $ 335,000 $ 335,000 $ 543,527 $ 33 $ 543,494
Conversion of Series A preferred stock into common stock         27,000              
Ending balance at Feb. 28, 2017 878,527   335,000 33 543,494 0 0          
Increase (Decrease) In Members' Equity [Roll Forward]                        
Net (loss) income (21,068)           (21,068)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock based compensation 1,851       1,851              
Ending balance at Dec. 31, 2017 859,310   335,000 33 545,345 0 (21,068)          
Increase (Decrease) In Members' Equity [Roll Forward]                        
Net (loss) income 147,102           147,102          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of shares 133,805     10 133,795              
Cash dividends declared on Series A Preferred Stock, $0.308/share (11,301)       (11,301)              
Conversion of Series A preferred stock into common stock 0   (335,000) 40 334,960              
Stock based compensation 6,789       6,789              
Cash payment to Series A preferred stockholders (60,273)       (60,273)              
Repurchase of common stock (23,712)     (2) (23,710)              
Shares withheld for payment of taxes on equity awards (3,699)     1 (3,700)              
Purchase of rights to common stock (20,265)         (20,265)            
Purchase of treasury stock (3,953)         (3,953)            
Dividends declared on common stock (17,357)       (7,365)   (9,992)          
Ending balance at Dec. 31, 2018 1,006,446   0 82 914,540 (24,218) 116,042          
Increase (Decrease) In Members' Equity [Roll Forward]                        
Net (loss) income 43,539           43,539          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stock based compensation 8,826       8,826              
Shares withheld for payment of taxes on equity awards (1,268)       (1,268)              
Purchase of rights to common stock 0       (20,265) 20,265            
Purchase of treasury stock (46,042)         (46,042)            
Common stock issued to settle unsecured claims 0     3 (3)              
Dividends declared on common stock (39,053)           (39,053)          
Ending balance at Dec. 31, 2019 $ 972,448   $ 0 $ 85 $ 901,830 $ (49,995) $ 120,528