XML 103 R79.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fresh-Start Accounting - Summary of Adjustments in Fresh-Start Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Feb. 28, 2017
Dec. 31, 2016
Current assets:          
Cash and cash equivalents $ 0 $ 68,680 $ 33,905 $ 32,049 $ 30,483
Accounts receivable 71,867 57,379   59,511  
Derivative instruments 9,166 88,596   243  
Restricted cash 0 0 34,833 52,860 $ 197,793
Other current assets 19,399 14,367   16,752  
Total current assets 100,432 229,022   161,415  
Non-current assets:          
Oil and natural gas properties 1,675,717 1,461,993   1,243,600  
Less accumulated depletion and amortization (209,105) (123,217)   0  
Total oil and natural gas properties, net 1,466,612 1,338,776   1,243,600  
Other property and equipment 135,117 119,710   108,803  
Less accumulated depreciation (25,462) (15,778)   0  
Total other property and equipment, net 109,655 103,932   108,803  
Derivative instruments 525 3,289   57  
Restricted cash       125  
Other non-current assets 12,974 17,244   47,038  
Total assets 1,690,198 1,692,263   1,561,038  
Current liabilities:          
Accounts payable and accrued expenses 151,811 144,118   116,512  
Derivative instruments 4,817 0   5,355  
Current portion of long-term debt, net       0  
Other accrued liabilities       4,870  
Total current liabilities 156,628 144,118   126,737  
Derivative instruments 141 0   1,710  
Long-term debt 394,319 391,786   400,000  
Other non-current liabilities 33,586 14,902   154,064  
Liabilities subject to compromise       0  
Equity:          
Additional paid-in capital 901,830 914,540      
Accumulated deficit 120,528 116,042      
Successor preferred stock       335,000  
Successor common stock 85 82   33  
Total equity 972,448 1,006,446 $ 859,310 878,527  
Total liabilities and equity $ 1,690,198 $ 1,692,263   1,561,038  
Fresh-Start Adjustments          
Current assets:          
Cash and cash equivalents       0  
Accounts receivable       (816)  
Derivative instruments       0  
Restricted cash       0  
Other current assets       3,873  
Total current assets       3,057  
Non-current assets:          
Oil and natural gas properties       (3,787,898)  
Less accumulated depletion and amortization       2,814,999  
Total oil and natural gas properties, net       (972,899)  
Other property and equipment       (15,576)  
Less accumulated depreciation       22,107  
Total other property and equipment, net       6,530  
Derivative instruments       0  
Restricted cash       0  
Other non-current assets       30,811  
Total assets       (932,501)  
Current liabilities:          
Accounts payable and accrued expenses       3,818  
Derivative instruments       0  
Current portion of long-term debt, net       0  
Other accrued liabilities       1,295  
Total current liabilities       5,113  
Derivative instruments       0  
Long-term debt       0  
Other non-current liabilities       (16,915)  
Liabilities subject to compromise       0  
Equity:          
Accumulated deficit       1,905,766  
Successor preferred stock       0  
Successor common stock       0  
Total equity       (920,699)  
Total liabilities and equity       (932,501)  
Previously Reported          
Current assets:          
Cash and cash equivalents       27,407  
Accounts receivable       76,027  
Derivative instruments       243  
Restricted cash       128  
Other current assets       18,437  
Total current assets       122,242  
Non-current assets:          
Oil and natural gas properties       5,031,498  
Less accumulated depletion and amortization       (2,814,999)  
Total oil and natural gas properties, net       2,216,499  
Other property and equipment       124,379  
Less accumulated depreciation       (22,107)  
Total other property and equipment, net       102,273  
Derivative instruments       57  
Restricted cash       197,939  
Other non-current assets       16,076  
Total assets       2,655,086  
Current liabilities:          
Accounts payable and accrued expenses       60,323  
Derivative instruments       5,355  
Current portion of long-term debt, net       891,259  
Other accrued liabilities       7,335  
Total current liabilities       964,272  
Derivative instruments       1,710  
Long-term debt       0  
Other non-current liabilities       170,979  
Liabilities subject to compromise       1,000,336  
Equity:          
Accumulated deficit       (2,280,925)  
Total equity       517,789  
Total liabilities and equity       2,655,086  
Reorganization Adjustments          
Current assets:          
Cash and cash equivalents       4,642  
Accounts receivable       (15,700)  
Derivative instruments       0  
Restricted cash       52,732  
Other current assets       (5,558)  
Total current assets       36,116  
Non-current assets:          
Oil and natural gas properties       0  
Less accumulated depletion and amortization       0  
Total oil and natural gas properties, net       0  
Other property and equipment       0  
Less accumulated depreciation       0  
Total other property and equipment, net       0  
Derivative instruments       0  
Restricted cash       (197,814)  
Other non-current assets       151  
Total assets       (161,547)  
Current liabilities:          
Accounts payable and accrued expenses       52,371  
Derivative instruments       0  
Current portion of long-term debt, net       (891,259)  
Other accrued liabilities       (3,760)  
Total current liabilities       (842,648)  
Derivative instruments       0  
Long-term debt       400,000  
Other non-current liabilities       0  
Liabilities subject to compromise       (1,000,336)  
Equity:          
Accumulated deficit       375,159  
Successor preferred stock       335,000  
Successor common stock       33  
Total equity       1,281,437  
Total liabilities and equity       (161,547)  
Predecessor additional paid-in capital | Previously Reported          
Equity:          
Additional paid-in capital       2,798,714  
Predecessor additional paid-in capital | Reorganization Adjustments          
Equity:          
Additional paid-in capital       (2,798,714)  
Successor additional paid-in capital          
Equity:          
Additional paid-in capital       543,494  
Successor additional paid-in capital | Fresh-Start Adjustments          
Equity:          
Additional paid-in capital       (2,826,465)  
Successor additional paid-in capital | Reorganization Adjustments          
Equity:          
Additional paid-in capital       $ 3,369,959