XML 88 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Adjusted EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Net income (loss) $ 250,168 $ (15,542) $ (262,895)
Interest expense 30,917 31,964 34,295
Income tax (benefit) expense (42,436) 1,413 (7,218)
Depreciation, depletion and amortization 156,847 144,495 139,180
Losses on derivatives 48,314 117,822 (116,746)
Net cash paid for scheduled derivative settlements (88,023) (87,625)  
Other operating expense 3,722 3,101 5,781
Stock-based compensation expense 16,973 13,783 $ 14,630
Non-recurring costs(1) 3,466 2,735  
Adjusted EBITDA 379,948 212,146  
Operating Segments | E&P      
Segment Reporting Information [Line Items]      
Net income (loss) 303,178 82,825  
Interest expense 0 0  
Income tax (benefit) expense 0 0  
Depreciation, depletion and amortization 139,886 136,915  
Losses on derivatives 48,314 117,822  
Net cash paid for scheduled derivative settlements (88,023) (87,625)  
Other operating expense 3,827 109  
Stock-based compensation expense 1,361 1,100  
Non-recurring costs(1) 3,268 0  
Adjusted EBITDA 411,811 251,146  
Operating Segments | Well Servicing and Abandonment      
Segment Reporting Information [Line Items]      
Net income (loss) 14,747 1  
Interest expense 23 0  
Income tax (benefit) expense 0 0  
Depreciation, depletion and amortization 12,548 2,974  
Losses on derivatives 0 0  
Net cash paid for scheduled derivative settlements 0 0  
Other operating expense (1,690) 0  
Stock-based compensation expense 287 0  
Non-recurring costs(1) 198 1,335  
Adjusted EBITDA 26,113 4,310  
Corporate/Eliminations      
Segment Reporting Information [Line Items]      
Net income (loss) (67,757) (98,368)  
Interest expense 30,894 31,964  
Income tax (benefit) expense (42,436) 1,413  
Depreciation, depletion and amortization 4,413 4,606  
Losses on derivatives 0 0  
Net cash paid for scheduled derivative settlements 0 0  
Other operating expense 1,585 2,992  
Stock-based compensation expense 15,325 12,683  
Non-recurring costs(1) 0 1,400  
Adjusted EBITDA $ (57,976) $ (43,310)