XML 121 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies (Tables)
 6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Summary of Significant Accounting Policies (Tables) [Line Items]    
Schedule of Depreciation for Mobile Equipment and Other Assets is Computed Using the Straight-Line Method

Depreciation for mobile equipment and other assets is computed using the straight-line method at rates calculated to depreciate the cost of the assets, less their anticipated residual values, if any, over their estimated useful lives as follows:

 

Vehicles   5 years  
Other Equipment   2 years  
Computer and accessories   2 years  
  
PERCEPTION CAPITAL CORP IV [Member]    
Summary of Significant Accounting Policies (Tables) [Line Items]    
Schedule of Redeemable Class A Ordinary Shares Reflected in the Balance Sheets  

At December 31, 2024 and 2023 the Redeemable Class A Ordinary Shares reflected in the consolidated balance sheets is reconciled in the following table:

 

Redeemable Class A Ordinary Shares subject to possible redemption at December 31, 2022  $237,941,214 
Less:     
Redemption of Redeemable Class A Ordinary Shares   (195,400,571)
Plus:     
Waiver of Class A shares issuance costs   7,640,156 
Remeasurement of carrying value to redemption value   2,697,130 
Redeemable Class A Ordinary Shares subject to possible redemption at December 31, 2023  $52,877,929 
Plus:     
Remeasurement of carrying value to redemption value   2,823,556 
Less:     
Redemptions   (51,847,295)
Redeemable Class A Ordinary Shares subject to possible redemption at December 31, 2024  $3,854,190 
Schedule of Ordinary Shares  

With respect to the accretion of ordinary shares subject to possible redemption and consistent with ASC 480-10-99-3A, “Distinguishing Liabilities and Equity-Overall-SEC Materials,” the Company treated accretion in the same manner as a dividend, paid to the shareholder in the calculation of the net (loss) income per ordinary share.

 

   For the Year Ended
December 31,		 
   2024   2023 
Redeemable Ordinary Shares        
Numerator: Net loss allocable to Redeemable Ordinary Shares subject to possible redemption        
Net loss allocable to ordinary shareholders  $(879,189)  $(3,846,271)
Less: Net income (loss) allocable to Non-Redeemable Ordinary Shares   2,823,556    10,337,286 
Net income allocable to Redeemable Ordinary Shares subject to possible redemption  $1,944,367   $6,491,015 
           
Denominator: Weighted Average Shares Outstanding of Redeemable Ordinary Shares          
Basic and Diluted Weighted Average Shares Outstanding   4,243,331    16,459,493 
Basic and Diluted net income per share  $0.46   $0.39 
           
Non-Redeemable Ordinary Shares          
Numerator: Net loss allocable to Non-Redeemable Ordinary Shares  $(1,241,408)  $(1,343,666)
           
Denominator: Weighted Average Shares Outstanding of Non-Redeemable Ordinary Shares          
Basic Weighted Average Shares Outstanding   5,991,552    5,750,000 
Basic net income per share  $(0.21)  $(0.23)
           
Non-Redeemable Ordinary Shares          
Numerator: Net loss allocable to Non-Redeemable Ordinary Shares  $(1,254,723)  $(1,343,666) 
           
Denominator: Weighted Average Shares Outstanding of Non-Redeemable Ordinary Shares          
Diluted Weighted Average Shares Outstanding   6,148,938    5,750,000 
Diluted net income per share  $(0.20)  $(0.23) 
Schedule of Reconciliation of Net (Loss) Income Per Ordinary Share  

A reconciliation of net (loss) income per ordinary share as adjusted for the portion of net (loss) income that is attributable to ordinary shares subject to redemption is as follows:

 

  

For the Year Ended

December 31,

 
   2024   2023 
Net income  $702,959   $5,147,347 
Less: Accretion of temporary equity to redemption value   (2,823,556)   (10,337,286)
Net loss including accretion of temporary equity to redemption value  $(2,120,597)  $(5,189,939)