XML 98 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations - USD ($)
 1 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2023
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Operating expenses          
General and administrative expenses $ 1,573 $ 3,117,588 $ 407,575 $ 1,600  
Start up costs 7,949      
Loss from operations (9,522) 7,800,000   (1,600)  
Merger and acquisition expenses   1,319,046 903,293    
Plant costs   478,625 2,873,195    
Accretion of asset retirement obligation   871,000 207,400    
Depreciation and amortization   17,977    
Total operating expenses   (5,804,236) (4,391,463)    
Other Income (expense)          
Interest expense, net   (121,656) (25,334)    
Change in fair value of liabilities   (1,955,000)    
Related party interest income, net   44,953 11,732    
Total Other Income (expense)   (2,031,703) (13,602)    
Net loss $ (9,522) $ (7,835,939) $ (4,405,065) $ (1,600)  
Weighted average common shares outstanding - basic (in Shares) 1 12,851,771 8,990,123 1  
Weighted average common shares outstanding - diluted (in Shares) 1 12,851,771 8,990,123 1  
Income per common share - basic (in Dollars per share) $ (9,522) $ (0.61) $ (0.49) $ (1,600)  
Income per common share - diluted (in Dollars per share) $ (9,522) $ (0.61) $ (0.49) $ (1,600)  
WEIGHTED AVERAGE SHARES OUTSTANDING (in Shares) 1 12,851,771 8,990,123 1  
DILUTED NET LOSS PER SHARE (in Dollars per share) $ (9,522) $ (0.61) $ (0.49) $ (1,600)  
Perception Capital Corp IV          
Operating expenses          
General and administrative expenses       $ 2,137,873 $ 4,565,129
Loss from operations       (2,137,873) (4,565,129)
Other Income (expense)          
Forgiveness of debt       720,077
Gain attributable to derecognition of deferred underwriting fee allocated to warrants       409,845
Change in fair value of warrant liability       424,482 461,680
Change in fair value of derivative liability       122,297 9,159
Interest expense – debt discount       (115,024) (16,432)
Interest earned in Trust Account       2,409,077 8,128,147
Total Other Income (expense)       2,840,832 9,712,476
NET INCOME ALLOCABLE TO COMMON SHAREHOLDERS       702,959 5,147,347
Net loss       $ 702,959 $ 5,147,347
Redeemable Ordinary Shares | Perception Capital Corp IV          
Other Income (expense)          
Weighted average common shares outstanding - basic (in Shares)       4,243,331 16,459,493
Weighted average common shares outstanding - diluted (in Shares)       4,243,331 16,459,493
Income per common share - basic (in Dollars per share)       $ 0.46 $ 0.39
Income per common share - diluted (in Dollars per share)       $ 0.46 $ 0.39
WEIGHTED AVERAGE SHARES OUTSTANDING (in Shares)       4,243,331 16,459,493
DILUTED NET LOSS PER SHARE (in Dollars per share)       $ 0.46 $ 0.39
Non Redeemable Ordinary Shares | Perception Capital Corp IV          
Other Income (expense)          
Weighted average common shares outstanding - basic (in Shares)       5,991,552 5,750,000
Weighted average common shares outstanding - diluted (in Shares)       6,148,938 5,750,000
Income per common share - basic (in Dollars per share)       $ (0.21) $ (0.23)
Income per common share - diluted (in Dollars per share)       $ (0.2) $ (0.23)
WEIGHTED AVERAGE SHARES OUTSTANDING (in Shares)       6,148,938 5,750,000
DILUTED NET LOSS PER SHARE (in Dollars per share)       $ (0.2) $ (0.23)