XML 99 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Stockholders’ Deficit - USD ($)
Ordinary Shares
Perviously Reported
Class A
Ordinary Shares
Retroactive application of Business Combination
Class A
Ordinary Shares
Previously Reported
Class A
Ordinary Shares
Previously Reported
Ordinary Shares
Class A
Perception Capital Corp IV.
Ordinary Shares
Class A
Ordinary Shares
Redeemable Class A
Perception Capital Corp IV.
Ordinary Shares
Class B
Perception Capital Corp IV.
Ordinary Shares
Additional Paid- In Capital
Perviously Reported
Additional Paid- In Capital
Retroactive application of Business Combination
Additional Paid- In Capital
Previously Reported
Additional Paid- In Capital
Perception Capital Corp IV.
Additional Paid- In Capital
Accumulated Deficit
Perviously Reported
Accumulated Deficit
Retroactive application of Business Combination
Accumulated Deficit
Previously Reported
Accumulated Deficit
Perception Capital Corp IV.
Accumulated Deficit
Subscription Receivable
Perviously Reported
Subscription Receivable
Retroactive application of Business Combination
Subscription Receivable
Other Comprehensive Income
Perviously Reported
Other Comprehensive Income
Retroactive application of Business Combination
Other Comprehensive Income
Previously Reported
Other Comprehensive Income
Preference Shares
Perception Capital Corp IV.
Perviously Reported
Perviously Reported
Retroactive application of Business Combination
Previously Reported
Perception Capital Corp IV.
Total
Balance at Dec. 31, 2022           $ 237,941,214 $ 575                 $ (9,906,251)                           $ (9,905,676)  
Balance (in Shares) at Dec. 31, 2022             23,000,000 5,750,000                                                  
Remeasurement of Redeemable Class A ordinary shares subject to possible redemption           $ 10,337,286         (2,439,217)         (257,913)                           (2,697,130)  
Redemption of Redeemable Class A Ordinary Shares           $ (195,400,571)                                            
Redemption of Redeemable Class A Ordinary Shares (in Shares)             (18,222,328)                                                    
Capital Contribution – Sponsor                   5,897,000                                   5,897,000  
Conversion of Non-Redeemable Class B ordinary shares to Non-Redeemable Class A ordinary shares         $ 575   $ (575)                                            
Conversion of Non-Redeemable Class B ordinary shares to Non-Redeemable Class A ordinary shares (in Shares)         5,749,999     (5,749,999)                                                  
Net income (loss)                                                     5,147,347  
Balance at Dec. 31, 2023 $ 899       $ 575   $ 52,877,929 $ (899)     3,457,783 $ (334,678)     (5,016,817) $ (9,522)             $ (334,678)       (1,558,459) $ (9,522)
Balance (in Shares) at Dec. 31, 2023 8,990,123       5,749,999   4,777,672 1 1                                                
Balance at Dec. 03, 2023                                                          
Balance (in Shares) at Dec. 03, 2023                 1                                                
Net income (loss)                                 (9,522)                 (9,922)         (9,522)
Balance at Dec. 31, 2023 $ 899       $ 575   $ 52,877,929 (899)     3,457,783 (334,678)     (5,016,817) (9,522)             (334,678)       (1,558,459) (9,522)
Balance (in Shares) at Dec. 31, 2023 8,990,123       5,749,999   4,777,672 1 1                                                
Retroactive application of Business Combination (Note 1)   $ 899                 $ (899)                                      
Currency translation adjustment                                       (16,818)                    
Conversion of Non-Redeemable Class B ordinary shares to Non-Redeemable Class A ordinary shares                                                                
Net income (loss)                         (4,405,065)                         (4,405,065)         (4,405,065)
Balance at Jun. 30, 2024     $ 899                 $ (899)         $ (4,739,743)               $ (16,818)           $ (4,756,561)    
Balance (in Shares) at Jun. 30, 2024     8,990,123                                                            
Balance at Dec. 31, 2023 $ 899       $ 575   $ 52,877,929 (899)     3,457,783 (334,678)     (5,016,817) (9,522)             (334,678)       (1,558,459) (9,522)
Balance (in Shares) at Dec. 31, 2023 8,990,123       5,749,999   4,777,672 1 1                                                
Remeasurement of Redeemable Class A ordinary shares subject to possible redemption           $ 2,823,556         (2,823,556)                                 (2,823,556)  
Conversion of Private Warrants to Class A ordinary shares         $ 75           455,113                                 455,188  
Conversion of Private Warrants to Class A ordinary shares (in Shares)         755,625                                                        
Issuance of Preference Shares                   699,940                         60         700,000  
Redemption of Redeemable Class A Ordinary Shares             $ (51,847,295)                                                    
Redemption of Redeemable Class A Ordinary Shares (in Shares)             (4,444,744)                                                    
Net income (loss)                         702,959 (1,600)               (1,600)       702,959 (1,600)
Balance at Dec. 31, 2024     $ 650 $ 978 $ 3,854,190   $ 3,717,940   $ 1,789,280 3,716,962 $ (11,972,315)   $ (11,122) $ (4,313,858) (11,972,315)   $ (42,511)     $ (42,511) $ 60 $ (11,122) $ (8,296,926)   $ (11,122) $ (2,523,868) (8,296,926)
Balance (in Shares) at Dec. 31, 2024 108,746,245     1 6,505,624 9,776,421 332,928 1                                                  
Retroactive application of Business Combination (Note 1)   $ 978                 $ (978)                                    
Retroactive application of Business Combination (Note 1) (in Shares)   (98,969,824)                                                              
Issuance of ordinary shares           $ 111               4,851,112             (1,980,727)           2,870,496        
Issuance of ordinary shares (in Shares)           1,117,798                                                      
Conversion of convertible notes           $ 56               2,472,792                       2,472,848        
Conversion of convertible notes (in Shares)           555,781                                                      
Issuance of shares in business combination           $ 875               (4,001,448)                       (4,000,573)        
Issuance of shares in business combination (in Shares)           8,750,186                                                      
Conversion of preference shares           $ 1,219               (1,219)                              
Conversion of preference shares (in Shares)           12,185,000                                                      
Issuance of ordinary shares for services           $ 43               (43)                              
Issuance of ordinary shares for services (in Shares)           432,891                                                      
Currency translation adjustment                                           258,986     258,986        
Conversion of Non-Redeemable Class B ordinary shares to Non-Redeemable Class A ordinary shares                                                                 770,000
Net income (loss)                                 (7,835,939)               (7,835,939)       (7,835,939)
Balance at Jun. 30, 2025           $ 3,282               $ 7,038,156         $ (19,808,254)     $ (1,980,727)       $ 216,435     $ (14,531,108)       $ (14,531,108)
Balance (in Shares) at Jun. 30, 2025           32,818,077