XML 15 R46.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Issue of Debentures (Details) (USD $) | Dec. 31, 2012 | Nov. 30, 2012 | Oct. 31, 2012 | Apr. 30, 2012 | Mar. 27, 2012 | Dec. 31, 2011 | Mar. 30, 2010
--- | --- | --- | --- | --- | --- | --- | ---
Authorized amount of Convertible debenture issuable as per Securities Purchase Agreement |  |  |  |  |  |  | $ 1,000,000
Convertible debenture sold as per Securities Purchase Agreement |  |  |  |  | 400,000 |  |
Percentage of conversion into shares of the Company's common stock at the lowest closing bid price per share |  |  |  |  | 70.00% |  | 70.00%
Redemption rate prior to the expiration of six months from the issuance date |  |  |  |  |  |  | 120.00%
Redemption rate after the expiration of six months from the issuance date |  |  |  |  |  |  | 131.00%
Aggregate principal amount of debentures issued |  |  |  |  |  | 695,000 |
Discount calculated as the total value of the beneficial conversion feature | 171,429 |  |  |  |  | 297,857 |
Unamortized discount balance | 160,774 |  |  |  |  | 160,349 |
Total debenture balance, net of discount | 189,256 |  |  |  |  | 534,651 |
Deferred debt issuance costs | 115,350 |  |  |  |  | 102,850 |
Unamortized balance of deferred loan costs | 9,292 |  |  |  |  | 54,878 |
Interest expense percentage on the debentures | 6.00% |  |  |  |  | 6.00% |
Cash payment on accrued debenture interest |  |  |  |  |  | 61,113 |
Accrued interest balance on debentures | $ 18,238 |  |  |  |  | $ 5,000 |
Shares of common stock issued in conversion of debentures in millions |  |  |  | 4 |  |  |
Shares of common stock issued in conversion of $30,000 debentures |  |  | 571,428 |  |  |  |
Shares of common stock issued in conversion of $20,000 debentures |  | 816,326 |  |  |  |  |

X
- Definition Carrying value as of the balance sheet date of [accrued] interest payable on all forms of debentures. + References No definition available. + Details
Name: | fil_AccruedInterestBalanceOnDebentures
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Including current and noncurrent portions, aggregate carrying amount of long-term borrowings as of the balance sheet date before deducting unamortized discount or premiums (if any). + References No definition available. + Details
Name: | fil_AggregatePrincipalAmountOfDebenturesIssued
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Authorized amount of Convertible debenture issuable as per Securities Purchase Agreement + References No definition available. + Details
Name: | fil_AuthorizedAmountOfConvertibleDebentureIssuableAsPerSecuritiesPurchaseAgreement
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Cash payment on accrued debenture interest + References No definition available. + Details
Name: | fil_CashPaymentOnAccruedDebentureInterest
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Convertible debenture sold as per Securities Purchase Agreement + References No definition available. + Details
Name: | fil_ConvertibleDebentureSoldAsPerSecuritiesPurchaseAgreement
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of a favorable spread to a debt holder between the amount of debt being converted and the value of the securities received upon conversion. This is an embedded conversion feature of convertible debt issued that is in-the-money at the commitment date. + References No definition available. + Details
Name: | fil_DiscountCalculatedAsTheTotalValueOfTheBeneficialConversionFeature
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The ratio applied to the debt for purposes of determining the number of shares of the equity security into which the debt will be converted. + References No definition available. + Details
Name: | fil_PercentageOfConversionIntoSharesOfTheCompanySCommonStockAtTheLowestClosingBidPricePerShare
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Redemption rate after the expiration of six months from the issuance date + References No definition available. + Details
Name: | fil_RedemptionRateAfterTheExpirationOfSixMonthsFromTheIssuanceDate
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Redemption rate prior to the expiration of six months from the issuance date + References No definition available. + Details
Name: | fil_RedemptionRatePriorToTheExpirationOfSixMonthsFromTheIssuanceDate
Namespace Prefix: | fil_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The number of equity instruments that the holder of the debt instrument received on convertion to equity. + References No definition available. + Details
Name: | fil_SharesOfCommonStockIssuedInConversionOf20000Debentures
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition The number of equity instruments that the holder of the debt instrument received on convertion to equity. + References No definition available. + Details
Name: | fil_SharesOfCommonStockIssuedInConversionOf30000Debentures
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition The number of equity instruments that the holder of the debt instrument received on convertion to equity. + References No definition available. + Details
Name: | fil_SharesOfCommonStockIssuedInConversionOfDebenturesInMillions
Namespace Prefix: | fil_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition Including current and noncurrent portions, aggregate carrying amount of long-term borrowings as of the balance sheet date after deducting unamortized discount or premiums + References No definition available. + Details
Name: | fil_TotalDebentureBalanceNetOfDiscount
Namespace Prefix: | fil_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Effective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateEffectivePercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition The amount of debt discount that was originally recognized at the issuance of the instrument that has yet to be amortized. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name FASB Staff Position (FSP) -Number APB14-1 -Paragraph 31 -Subparagraph b -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher AICPA -Name Accounting Principles Board Opinion (APB) -Number 21 -Paragraph 16, 20 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28541-108399 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6584090&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentUnamortizedDiscount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition For an unclassified balance sheet, the carrying amount (net of accumulated amortization) as of the balance sheet date of capitalized costs associated with the issuance of debt instruments (for example, legal, accounting, underwriting, printing, and registration costs) that will be charged against earnings over the life of the debt instruments to which such costs pertain. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher AICPA -Name Accounting Principles Board Opinion (APB) -Number 21 -Paragraph 16 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 17 -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28555-108399 + Details
Name: | us-gaap_DeferredFinanceCostsNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The remaining balance of debt issuance expenses that were capitalized and are being amortized against income over the lives of the respective bond issues. This does not include the amounts capitalized as part of the cost of the utility plant or asset. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.17) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_UnamortizedDebtIssuanceExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant