XML 15 R25.htm IDEA: XBRL DOCUMENT
v2.4.0.8

10. DERIVATIVE LIABILITIES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Derivative Liabilities Tables |
Schedule of derivative liabilites |
Year: |  | 2012 |  |  | 2013 |
Dividend yield: |  |  | 1 | % |  |  | 0 | %
Expected volatility |  | 284.83% to 337.73% |  |  | 106.09% to 196.26% |
Risk free interest rate |  | .31% to 1.01% |  |  | .07% to 1.75% |
Expected life (years) |  | 1.00 to 5.00 |  |  | 0.16 to 5.00 |
The following table sets forth the changes in the fair value of derivative liabilities for the years ended December 31, 2013 and 2012:
Balance, December 31, 2011 |  | $ | (5,417,525 | )
Change in Fair Value of Warrant Derivative Liability |  |  | 3,461,614 |
Change in Fair Value of Beneficial Conversion Derivative Liability |  |  | 879,514 |
Change in Fair Value of Debenture Derivative Liability |  |  | 309,933 |
Adjustments to Warrant Derivative Liability |  |  | (1,245,647 | )
Adjustment to Beneficial Conversion Derivative Liability |  |  | 164,657 |
Adjustment to Debenture Derivative Liability |  |  | 510,880 |
Balance, December 31, 2012 |  |  | (1,336,574 | )
Fair value of warrant derivatives on date of grant |  |  | (812,705 | )
Convertible debt derivatives recognized as derivative loss |  |  | (151,336 | )
Convertible debt derivatives recognized as debt discount |  |  | (617,399 | )
Resolution of warrant derivatives upon exercises |  |  | 48,630 |
Resolution of convertible debt derivatives upon conversions |  |  | 1,311,702 |
Gain on change in fair value of derivative liabilities |  |  | 516,832 |
Balance, December 31, 2013 |  |  | (1,040,850 | )

X
- Details
Name: | fil_DerivativeLiabilitiesTablesAbstract
Namespace Prefix: | fil_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ScheduleOfDerivativeLiabilites
Namespace Prefix: | fil_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration