XML 27 R24.htm IDEA: XBRL DOCUMENT
v2.4.0.8

9. STOCKHOLDERS EQUITY (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Stockholders Equity Tables |
Schedule of warrants |
For the Year Ended December 31, 2012 |
|  | Shares |  |  | Weighted Average Exercise Price |
Outstanding at beginning of period |  |  | 8,938,668 |  |  | $ | 0.82 |
Granted |  |  | 3,321,300 |  |  |  | 0.22 |
Exercised |  |  | (160,000 | ) |  |  | 1.00 |
Forfeited |  |  | - |  |  |  | - |
Expired |  |  | - |  |  |  | - |
Outstanding at end of period |  |  | 12,099,968 |  |  | $ | 0.65 |
For the Year Ended December 31, 2013 |
|  | Shares |  |  | Weighted Average Exercise Price |
Outstanding at beginning of period |  |  | 12,099,968 |  |  | $ | 0.65 |
Granted |  |  | 6,990,544 |  |  |  | 0.15 |
Exercised |  |  | (1,539,769 | ) |  |  | 1.38 |
Forfeited |  |  | (750,000 | ) |  |  | 0.09 |
Expired |  |  | (1,130,600 | ) |  |  | 0.83 |
Outstanding at end of period |  |  | 15,670,143 |  |  | $ | 0.37 |
|  |  | As of December 31, 2013 |  |  | As of December 31, 2013 |
|  |  | Warrants Outstanding |  |  | Warrants Exercisable |
Range of Exercise Prices |  |  | Number Outstanding |  |  | Weighted-Average Remaining Contract Life |  |  | Weighted- Average Exercise Price |  |  | Number Exercisable |  |  | Weighted-Average Exercise Price |
$ | 0.06 |  |  |  | 4,500,000 |  |  |  | 4.8 |  |  | $ | 0.06 |  |  |  | 4,500,000 |  |  | $ | 0.06 |
| 0.08 |  |  |  | 550,000 |  |  |  | 4.2 |  |  |  | 0.08 |  |  |  | 550,000 |  |  |  | 0.08 |
| 0.09 |  |  |  | 625,000 |  |  |  | 4.3 |  |  |  | 0.09 |  |  |  | 625,000 |  |  |  | 0.09 |
| 0.15 |  |  |  | 1,571,300 |  |  |  | 3.6 |  |  |  | 0.15 |  |  |  | 1,571,300 |  |  |  | 0.15 |
| 0.25 |  |  |  | 120,000 |  |  |  | 1.8 |  |  |  | 0.25 |  |  |  | 120,000 |  |  |  | 0.25 |
| 0.40 |  |  |  | 1,299,999 |  |  |  | 0.7 |  |  |  | 0.40 |  |  |  | 1,299,999 |  |  |  | 0.40 |
| 0.44 |  |  |  | 1,515,544 |  |  |  | 2.6 |  |  |  | 0.44 |  |  |  | 1,515,544 |  |  |  | 0.44 |
| 0.50 |  |  |  | 2,236,650 |  |  |  | 0.5 |  |  |  | 0.50 |  |  |  | 2,236,650 |  |  |  | 0.50 |
| 0.60 |  |  |  | 975,000 |  |  |  | 2.7 |  |  |  | 0.60 |  |  |  | 975,000 |  |  |  | 0.60 |
| 0.75 |  |  |  | 120,000 |  |  |  | 1.8 |  |  |  | 0.75 |  |  |  | 120,000 |  |  |  | 0.75 |
| 1.00 |  |  |  | 2,156,650 |  |  |  | 0.5 |  |  |  | 1.00 |  |  |  | 2,156,650 |  |  |  | 1.00 |
$ | 0.06-$1.00 |  |  |  | 15,670,143 |  |  |  | 2.7 |  |  | $ | 0.37 |  |  |  | 15,670,143 |  |  | $ | 0.37 |
Schedule of stock options |
For the Year Ended December 31, 2012 |
|  | Options |  |  | Weighted Average Exercise Price |
Outstanding at beginning of period |  |  | - |  |  | $ | - |
Granted |  |  | 5,043,500 |  |  |  | 0.15 |
Exercised |  |  | - |  |  |  | - |
Forfeited |  |  | - |  |  |  | - |
Expired |  |  | - |  |  |  | - |
Outstanding at end of period |  |  | 5,043,500 |  |  | $ | 0.15 |
For the Year Ended December 31, 2013 |
|  | Options |  |  | Weighted Average Exercise Price |
Outstanding at beginning of period |  |  | 5,043,500 |  |  | $ | 0.15 |
Granted |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |
Forfeited |  |  | (1,100,000 | ) |  |  | 0.15 |
Expired |  |  | - |  |  |  | - |
Outstanding at end of period |  |  | 3,943,500 |  |  | $ | 0.15 |
|  |  | As of December 31, 2013 |  |  | As of December 31, 2013 |
|  |  | Stock Options Outstanding |  |  | Stock Options Exercisable |
Exercise Price |  |  | Number Outstanding |  |  | Weighted-Average Remaining Contract Life |  |  | Weighted- Average Exercise Price |  |  | Number Exercisable |  |  | Weighted-Average Exercise Price |
$ | 0.15 |  |  |  | 3,943,500 |  |  |  | 3.62 |  |  |  | 0.15 |  |  |  | 3,826,833 |  |  | $ | 0.15 |

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ScheduleOfStockOptions
Namespace Prefix: | fil_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition No authoritative reference available. + References No definition available. + Details
Name: | fil_ScheduleOfWarrants
Namespace Prefix: | fil_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | fil_StockholdersEquityTablesAbstract
Namespace Prefix: | fil_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration