XML 27 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
9. STOCKHOLDERS EQUITY (Tables)
12 Months Ended
Dec. 31, 2013
Stockholders Equity Tables  
Schedule of warrants

 

For the Year Ended December 31, 2012  
    Shares     Weighted Average Exercise Price  
Outstanding at beginning of period     8,938,668     $ 0.82  
  Granted     3,321,300       0.22  
  Exercised     (160,000 )     1.00  
  Forfeited     -       -  
  Expired     -       -  
Outstanding at end of period     12,099,968     $ 0.65  
   
For the Year Ended December 31, 2013  
    Shares     Weighted Average Exercise Price  
Outstanding at beginning of period     12,099,968     $ 0.65  
  Granted     6,990,544       0.15  
  Exercised     (1,539,769 )     1.38  
  Forfeited     (750,000 )     0.09  
  Expired     (1,130,600 )     0.83  
Outstanding at end of period     15,670,143     $ 0.37  

 

      As of December 31, 2013     As of December 31, 2013  
      Warrants Outstanding     Warrants Exercisable  
Range of Exercise Prices     Number Outstanding     Weighted-Average Remaining Contract Life     Weighted- Average Exercise Price     Number Exercisable     Weighted-Average Exercise Price  
$ 0.06       4,500,000       4.8     $ 0.06       4,500,000     $ 0.06  
  0.08       550,000       4.2       0.08       550,000       0.08  
  0.09       625,000       4.3       0.09       625,000       0.09  
  0.15       1,571,300       3.6       0.15       1,571,300       0.15  
  0.25       120,000       1.8       0.25       120,000       0.25  
  0.40       1,299,999       0.7       0.40       1,299,999       0.40  
  0.44       1,515,544       2.6       0.44       1,515,544       0.44  
  0.50       2,236,650       0.5       0.50       2,236,650       0.50  
  0.60       975,000       2.7       0.60       975,000       0.60  
  0.75       120,000       1.8       0.75       120,000       0.75  
  1.00       2,156,650       0.5       1.00       2,156,650       1.00  
$ 0.06-$1.00       15,670,143       2.7     $ 0.37       15,670,143     $ 0.37  

Schedule of stock options
For the Year Ended December 31, 2012  
    Options     Weighted Average Exercise Price  
Outstanding at beginning of period     -     $ -  
  Granted     5,043,500       0.15  
  Exercised     -       -  
  Forfeited     -       -  
  Expired     -       -  
Outstanding at end of period     5,043,500     $ 0.15  

 

For the Year Ended December 31, 2013  
    Options     Weighted Average Exercise Price  
Outstanding at beginning of period     5,043,500     $ 0.15  
  Granted     -       -  
  Exercised     -       -  
  Forfeited     (1,100,000 )     0.15  
  Expired     -       -  
Outstanding at end of period     3,943,500     $ 0.15  

 

      As of December 31, 2013     As of December 31, 2013  
      Stock Options Outstanding     Stock Options Exercisable  
Exercise Price     Number Outstanding     Weighted-Average Remaining Contract Life     Weighted- Average Exercise Price     Number Exercisable     Weighted-Average Exercise Price  
$ 0.15       3,943,500       3.62       0.15       3,826,833     $ 0.15