XML 67 R15.htm IDEA: XBRL DOCUMENT
v3.2.0.727

5. DERIVATIVE LIABILITIES (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2015
Re-acquisition of distributorship |
Schedule of financial assets and liabilities by level |
|  |  | Fair Value Measurement at June 30, 2015 |
Liabilities: |  | Carrying Value at June 30, 2015 |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Warrant derivative liabilities |  | $ | 497 |  |  | $ | - |  |  | $ | - |  |  | $ | 497 |
Total |  | $ | 497 |  |  | $ | - |  |  | $ | - |  |  | $ | 497 |
|  |  |  |  |  | Fair Value Measurement at December 31, 2014 |
Liabilities: |  | Carrying Value at December 31, 2014 |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Warrant derivative liabilities |  | $ | 1,708 |  |  | $ | - |  |  | $ | - |  |  | $ | 1,708 |
Total |  | $ | 1,708 |  |  | $ | - |  |  | $ | - |  |  | $ | 1,708 |
Fair Value Of Derivative Warrant Liabilities Using Black-Scholes Option Pricing Model |
Dividend yield: | 0%
Expected volatility | 78% to 237%
Risk free interest rate | 0.13% to 1.07%
Expected life (years) | 0.58 to 2.32
The Following Table Sets Forth The Changes In Derivative Liabilities |
Balance, December 31, 2014 |  | $ | (1,708 | )
Derivative warrants exchanged for debt |  |  | 1,693 |
Loss on change in fair value of derivative liabilities |  |  | (482 | )
Balance, June 30, 2015 |  | $ | (497 | )

X
- Definition Re-acquisition of distributorship + References No definition available. + Details
Name: | fil_FairValueOfDerivativeWarrantLiabilitiesUsingAmericanOptionBinomialModelAbstract
Namespace Prefix: | fil_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition RELATED PARTY TRANSACTIONS + References No definition available. + Details
Name: | fil_FairValueOfDerivativeWarrantLiabilitiesUsingAmericanOptionBinomialModelTextBlock
Namespace Prefix: | fil_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative liabilities at fair value. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19190-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration