XML 62 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues [Abstract]        
REVENUES $ 745,117 $ 544,350 $ 1,759,104 $ 1,226,644
COST OF GOODS SOLD 205,350 269,446 422,436 438,169
GROSS PROFIT 539,767 274,904 1,336,668 788,475
OPERATING EXPENSES:        
General and Administrative Expenses 868,058 1,012,633 1,746,100 1,925,867
Depreciation and amortization 14,900 14,017 29,790 27,992
LOSS FROM OPERATIONS (343,191) (751,746) (439,222) (1,165,384)
OTHER INCOME (EXPENSES):        
Change in fair value of derivative liabilities (791) 18,323 (482) 49,141
Other income 6 15 15 15
Loss on Issuance of Debt for Warrants (198,307) 0 (198,307) 0
Interest Expense (40,037) (42,516) (77,720) (205,659)
NET LOSS (582,320) (775,924) (715,716) (1,321,887)
Series C preferred stock dividends (64,184) (59,913) (127,662) (110,030)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (646,504) $ (835,837) $ (843,378) $ (1,431,917)
Basic and diluted loss per share of common stock $ (0.01) $ (0.01) $ (0.01) $ (0.02)
Weighted average number of common shares outstanding 108,834,726 87,220,868 106,510,854 86,855,613