XML 28 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues [Abstract]        
REVENUES $ 905,615 $ 679,122 $ 2,664,719 $ 1,905,766
COST OF GOODS SOLD 197,117 235,171 619,553 673,340
GROSS PROFIT 708,498 443,951 2,045,166 1,232,426
OPERATING EXPENSES:        
General and Administrative Expenses 823,587 1,074,073 2,566,251 2,986,175
Depreciation and amortization 15,111 14,102 44,900 42,094
Bad debt expense 1,709 3,261 5,146 17,026
LOSS FROM OPERATIONS (131,909) (647,485) (571,131) (1,812,869)
OTHER INCOME (EXPENSES):        
Change in fair value of derivative liabilities 272 25,387 (210) 74,528
Other income 3 59 18 74
Interest Expense (47,077) (48,968) (124,797) (254,627)
Loss on Issuance of Debt for Warrants 0 0 (198,307) 0
NET LOSS (178,711) (671,007) (894,427) (1,992,894)
Series C preferred stock dividends (71,181) (64,734) (198,843) (174,764)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (249,892) $ (735,741) $ (1,093,270) $ (2,167,658)
Basic and diluted loss per share of common stock $ (0.00) $ (0.01) $ (0.01) $ (0.02)
Weighted average number of common shares outstanding 107,349,349 88,173,883 106,720,118 87,299,865