XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash $ 224,889 $ 182,337
Accounts Receivable, net of allowance for bad debt of $16,880 and $20,388 494,795 251,546
Royalty receivable 50,250 201,000
Inventory, net of allowance for obsolescence for $2,254 and $150,135 495,576 409,778
Prepaid and Other Assets 99,720 114,009
Total Current Assets 1,365,230 1,158,670
LONG-TERM ASSETS:    
Property Plant and Equipment, net of accumulated depreciation of $36,280 and $31,477 37,661 41,762
Intangible Assets, net of accumulated depreciation of $344,459 and $318,944 165,851 191,366
Total Long-Term Assets 203,512 233,128
TOTAL ASSETS 1,568,742 1,391,798
CURRENT LIABILITIES:    
Accounts Payable 250,649 222,351
Accounts Payable - Related Parties 7,628 21,099
Accrued royalties and dividends 161,830 323,062
Current Lease Obligation 4,504 4,504
Accrued Interest 333,200 273,068
Derivative Liabilities 223 310
Notes Payable 442,900 444,700
Convertible notes payable 50,000 170,000
Total Current Liabilities 1,250,934 1,459,094
LONG-TERM LIABILITIES    
Convertible Notes Payable - Related Parties 1,200,000 1,200,000
Capital lease obligation 1,609 3,973
Total Long-Term Liabilities 1,201,609 1,203,973
TOTAL LIABILITIES 2,452,543 2,663,067
STOCKHOLDERS' DEFICIT    
Common Stock: $.001 par value; 250,000,000 shares authorized; 108,540,387 issued and 108,536,298 outstanding as of June 30, 2016 and 107,274,816 issued and 107,270,727 outstanding as of December 31, 2015 108,540 107,274
Additional Paid-in Capital 45,779,405 44,615,321
Treasury Stock (12,039) (12,039)
Accumulated Deficit (47,616,167) (46,784,005)
Total Stockholders' Deficit (883,801) (1,271,269)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,568,742 1,391,798
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value
Series B Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value
Series C Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value   802,180
Series D Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value
Series E Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value