XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues [Abstract]        
REVENUES $ 1,257,928 $ 745,117 $ 2,353,151 $ 1,759,104
COST OF GOODS SOLD 210,232 205,350 400,875 422,436
GROSS PROFIT 1,047,696 539,767 1,952,276 1,336,668
GENERAL AND ADMINISTRATIVE EXPENSES:        
General and Administrative Expenses 1,935,866 868,058 2,682,267 1,746,100
Depreciation / Amortization 15,165 14,900 30,319 29,790
Bad debt expense 468 0 4,627 3,437
INCOME (LOSS) FROM CONTINUING OPERATIONS: (903,803) (343,191) (764,937) (439,222)
OTHER INCOME (EXPENSES):        
Change in fair value of Derivative Liability 53 (791) 87 (482)
Other income 0 6 0 15
Loss on Issuance of Debt for Warrants 0 (198,307) 0 (198,307)
Debt Forgiveness 22,944 0 22,944 0
Interest Expense (41,631) (40,037) (90,256) (77,720)
NET LOSS (922,437) (582,320) (832,162) (715,716)
Series C preferred stock dividends (65,135) (64,184) (138,403) (127,662)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (987,572) $ (646,504) $ (970,566) $ (843,378)
Basic and diluted loss per share of common stock $ (0.01) $ (0.01) $ (0.01) $ (0.01)
Weighted average number of common shares outstanding, basic 108,530,751 108,834,726 108,397,112 106,510,854