XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash $ 442,960 $ 182,337
Accounts Receivable, net of allowance for bad debt of $17,983 and $20,388 531,802 251,546
Royalty receivable 50,250 201,000
Inventory, net of allowance for obsolescence for $15,631 and $150,135 577,340 409,778
Prepaid and Other Assets 5,995 114,009
Total Current Assets 1,608,347 1,158,670
LONG-TERM ASSETS:    
Property Plant and Equipment, net of accumulated depreciation of $38,804 and $31,477 37,463 41,762
Intangible Assets, net of accumulated depreciation of $357,217 and $318,944 153,093 191,366
Total Long-Term Assets 190,556 233,128
TOTAL ASSETS 1,798,903 1,391,798
CURRENT LIABILITIES:    
Accounts Payable, net of interest payable royalties $9,789 and $0 257,193 222,351
Accounts Payable - Related Parties 21,486 21,099
Accrued royalties and dividends 222,301 323,062
Current Lease Obligation 4,504 4,504
Accrued Interest 351,302 273,068
Derivative Liabilities 104 310
Notes Payable 442,000 444,700
Convertible notes payable 0 170,000
Total Current Liabilities 1,298,890 1,459,094
LONG-TERM LIABILITIES    
Convertible Notes Payable - Related Parties 1,200,000 1,200,000
Capital lease obligation 415 3,973
Total Long-Term Liabilities 1,200,415 1,203,973
TOTAL LIABILITIES 2,499,305 2,663,067
STOCKHOLDERS' DEFICIT    
Common Stock: $.001 par value; 250,000,000 shares authorized; 108,543,998 issued and 108,539,909 outstanding as of September 30, 2016 and 107,274,816 issued and 107,270,727 outstanding as of December 31, 2015 108,540 107,274
Additional Paid-in Capital 45,781,317 44,615,321
Treasury Stock (12,039) (12,039)
Accumulated Deficit (47,434,680) (46,784,005)
Total Stockholders' Deficit (700,402) (1,271,269)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,798,903 1,391,798
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value 0 0
Series B Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value 0 0
Series C Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value 856,460 802,180
Series D Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value 0 0
Series E Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock value $ 0 $ 0