XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues [Abstract]        
REVENUES $ 1,409,530 $ 905,615 $ 3,762,681 $ 2,664,719
COST OF GOODS SOLD 211,639 197,117 612,514 619,553
GROSS PROFIT 1,197,891 708,498 3,150,167 2,045,166
GENERAL AND ADMINISTRATIVE EXPENSES:        
General and Administrative Expenses 963,738 823,587 3,646,005 2,566,251
Depreciation / Amortization 15,282 15,111 45,601 44,900
Bad debt expense 2,718 1,709 7,345 5,146
INCOME (LOSS) FROM CONTINUING OPERATIONS: 216,153 (131,909) (548,784) (571,131)
OTHER INCOME (EXPENSES):        
Change in fair value of Derivative Liability 118 272 205 (210)
Other income 1 3 1 18
Loss on Issuance of Debt for Warrants 0 0 0 (198,307)
Debt Forgiveness 7,648 0 30,592 0
Interest Expense (42,433) (47,077) (132,689) (124,797)
NET INCOME (LOSS) 181,487 (178,711) (650,675) (894,427)
Series C preferred stock dividends (75,031) (71,181) (213,435) (198,843)
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS $ 106,456 $ (249,892) $ (864,110) $ (1,093,270)
Basic loss per share of common stock $ 0.00 $ 0.00 $ (.01) $ (.01)
Diluted loss per share of common stock $ 0.00 $ 0.00 $ 0.00 $ 0.00
Weighted average number of common shares outstanding, basic & diluted 108,539,909 107,349,349 108,397,112 106,720,118