XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash $ 531,194 $ 833,480
Accounts receivable, net of allowance for bad debt of $19,946 and $21,947 660,464 744,044
Royalty receivable 50,250 50,250
Inventory, net of allowance for obsolescence for $126,145 and $153,023 301,811 348,457
Prepaid and other assets 207,296 19,782
Total Current Assets 1,751,015 1,996,013
LONG-TERM ASSETS:    
Property, plant and equipment, net of accumulated depreciation of $48,683 and $41,328 142,120 34,939
Intangible assets, net of accumulated depreciation of $382,733 and $369,974 127,577 140,336
Total Long-Term Assets 269,697 175,275
TOTAL ASSETS 2,020,712 2,171,288
CURRENT LIABILITIES:    
Accounts Payable 195,567 238,229
Accounts Payable - Related Parties 45,108 93,655
Accrued royalties and dividends 93,750 276,916
Current Lease Obligation 2,640 3,766
Accrued Interest 402,425 367,411
Derivative Liabilities 178 44
Notes Payable 341,507 414,338
Total Current Liabilities 1,081,175 1,394,359
LONG-TERM LIABILITIES    
Convertible Notes Payable - Related Parties 1,200,000 1,200,000
Total Long-Term Liabilities 1,200,000 1,200,000
TOTAL LIABILITIES 2,281,175 2,594,359
STOCKHOLDERS' DEFICIT    
Common Stock: $.001 par value; 250,000,000 shares authorized; 110,540,387 issued and 110,536,298 outstanding as of March 31, 2017, and 109,690,387 issued and 109,686,298 outstanding as of December 31, 2016 110,540 109,690
Additional Paid-in Capital 45,924,120 45,822,570
Treasury Stock (12,039) (12,039)
Accumulated Deficit (47,146,694) (47,199,752)
Total Stockholders' Deficit (260,463) (423,071)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 2,020,712 2,171,288
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 0 0
Series B Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 0 0
Series C Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 863,610 856,460
Series D Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 0 0
Series E Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock $ 0 $ 0