XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues [Abstract]    
REVENUES $ 1,605,246 $ 1,095,223
COST OF GOODS SOLD 173,702 190,643
GROSS PROFIT 1,431,544 904,580
OPERATING EXPENSES    
Selling, general and administrative expense 1,350,062 746,401
Depreciation and amortization 20,113 15,154
Bad debt expense 3,110 4,159
Total operating expenses 1,373,285 765,714
Operating income 58,259 138,866
OTHER INCOME (EXPENSES):    
Debt Forgiveness 39,709 0
Change in fair value of Derivative Liability (134) 34
Other income 27 0
Interest Expense (44,803) (48,625)
Total other income (expense) (5,201) (48,591)
NET INCOME 53,058 90,275
Series C preferred stock dividends (12,936) (73,269)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 40,122 $ 17,006
Basic income per share of common stock $ .00 $ 0.00
Diluted income per share of common stock $ 0.00 $ 0.00
Weighted average number of common shares outstanding, basic 109,983,165 107,974,738
Weighted average number of common shares outstanding, diluted 207,423,800 108,600,904