XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash $ 456,804 $ 833,480
Accounts receivable, net of allowance for bad debt of $21,766 and $21,947 668,633 744,044
Royalty receivable 50,250 50,250
Inventory, net of allowance for obsolescence for $120,667 and $153,023 455,305 348,457
Prepaid and other assets 108,841 19,782
Total Current Assets 1,739,833 1,996,013
LONG-TERM ASSETS:    
Property, plant and equipment, net of accumulated depreciation of $56,741 and $41,328 135,709 34,939
Intangible assets, net of accumulated amortization of $395,490 and $369,974 114,820 140,336
Total Long-Term Assets 250,529 175,275
TOTAL ASSETS 1,990,362 2,171,288
CURRENT LIABILITIES:    
Accounts Payable 123,482 238,229
Accounts Payable - Related Parties 22,860 93,655
Accrued royalties and dividends 138,761 276,916
Accrued payable 5,340 0
Accrued commission 10,625 0
Deferred rent 14,355 0
Current Lease Obligation 1,493 3,766
Accrued Interest 431,361 367,411
Derivative Liabilities 5 44
Notes Payable 223,500 414,338
Total Current Liabilities 971,782 1,394,359
LONG-TERM LIABILITIES    
Convertible Notes Payable - Related Parties 1,200,000 1,200,000
Total Long-Term Liabilities 1,200,000 1,200,000
TOTAL LIABILITIES 2,171,782 2,594,359
STOCKHOLDERS' DEFICIT    
Common Stock: $.001 par value; 250,000,000 shares authorized; 110,540,387 issued and 110,536,298 outstanding as of June 30, 2017 and 109,690,387 issued and 109,686,298 outstanding as of December 31, 2016 110,540 109,690
Additional Paid-in Capital 45,924,120 45,822,570
Treasury Stock (12,039) (12,039)
Accumulated Deficit (47,067,651) (47,199,752)
Total Stockholders' Deficit (181,420) (423,071)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,990,362 2,171,288
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 0 0
Series B Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 0 0
Series C Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 863,610 856,460
Series D Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 0 0
Series E Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock $ 0 $ 0