XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash $ 151,314 $ 833,480
Accounts receivable, net of allowance for bad debt of $24,764 and $21,947 814,048 744,044
Royalty receivable 50,250 50,250
Inventory, net of allowance for obsolescence for $116,772 and $153,023 820,908 348,457
Prepaid and other assets 51,662 19,782
Total Current Assets 1,888,182 1,996,013
LONG-TERM ASSETS:    
Property, plant and equipment, net of accumulated depreciation of $85,384 and $41,328 117,336 34,939
Intangible assets, net of accumulated amortization of $408,248 and $369,974 102,062 140,336
Total Long-Term Assets 219,398 175,275
TOTAL ASSETS 2,107,580 2,171,288
CURRENT LIABILITIES:    
Accounts Payable 160,689 238,229
Accounts Payable - Related Parties 21,842 93,655
Accrued royalties and dividends 232,511 276,916
Accrued payable 5,340 0
Accrued commission 17,492 0
Deferred rent 14,138 0
Current Lease Obligation 344 3,766
Accrued Interest 460,956 367,411
Derivative Liabilities 0 44
Notes Payable 223,500 414,338
Convertible notes payable - Related parties 1,200,000 0
Total Current Liabilities 2,336,812 1,394,359
LONG-TERM LIABILITIES    
Convertible Notes Payable - Related Parties 0 1,200,000
Total Long-Term Liabilities 0 1,200,000
TOTAL LIABILITIES 2,336,812 2,594,359
STOCKHOLDERS' DEFICIT    
Common Stock: $.001 par value; 250,000,000 shares authorized; 112,227,943 issued and 112,223,854 outstanding as of September 30, 2017 and 109,690,387 issued and 109,686,298 outstanding as of December 31, 2016 112,227 109,690
Additional Paid-in Capital 45,931,183 45,822,570
Treasury Stock (12,039) (12,039)
Accumulated Deficit (47,116,213) (47,199,752)
Total Stockholders' Deficit (229,232) (423,071)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 2,107,580 2,171,288
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 0 0
Series B Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 0 0
Series C Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 855,610 856,460
Series D Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock 0 0
Series E Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred Stock $ 0 $ 0