XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statement - CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current assets    
Cash $ 261,446 $ 463,189
Accounts receivable, net of allowance for bad debt of $36,400 and $28,910 1,016,290 786,250
Royalty receivable 50,250 50,250
Inventory, net of allowance for obsolescence of $144,897 and $144,996 613,714 711,397
Prepaid and other assets 70,093 26,274
Total current assets 2,011,793 2,037,360
Long-term assets    
Property, plant and equipment, net of accumulated depreciation of $60,944 and $56,951 60,516 63,211
Intangible assets, net of accumulated amortization of $451,255 and $434,999 101,035 117,291
Total long-term assets 161,551 180,502
Total assets 2,173,344 2,217,862
Current liabilities    
Accounts Payable 253,203 225,462
Accounts Payable - Related Parties 5,885 60,000
Accrued royalties and dividends 102,250 244,422
Accrued bonus and commissions 103,962 46,534
Deferred rent 13,703 13,920
Accrued interest 0 324,986
Convertible notes payable - Related parties 0 1,200,000
Total current liabilities 479,003 2,115,324
Long-term liabilities    
Total long-term liabilities 0 0
Total liabilities 479,003 2,115,324
Stockholders' equity    
Common Stock: $.001 par value; 250,000,000 shares authorized; 236,646,990 issued and 236,642,901 outstanding as of March 31, 2018 and 113,427,943 issued and 113,423,854 outstanding as of December 31, 2017 236,647 113,428
Additional Paid-in Capital 48,331,967 46,013,982
Treasury Stock (12,039) (12,039)
Accumulated Deficit (46,862,234) (46,868,443)
Total shareholders' equity 1,694,341 102,538
Total liabilities and shareholders' equity 2,173,344 2,217,862
Series C Preferred Stock [Member]    
Stockholders' equity    
Preferred Stock $ 0 $ 855,610