XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF PURCHASE CONSIDERATIONS (Details) - USD ($)
1 Months Ended
Apr. 04, 2022
Jul. 31, 2022
Precision Healing Inc [Member]    
Restructuring Cost and Reserve [Line Items]    
Cash paid to non-accredited investors $ 125,370  
Cash paid for fractional shares 596  
Carrying value of equity method investment in Precision Healing 1,803,440  
Fair value of contingent earnout consideration 3,882,151  
Direct transaction costs 1,061,137  
Total purchase consideration $ 16,581,783  
Precision Healing Inc [Member] | Equity Option [Member]    
Restructuring Cost and Reserve [Line Items]    
Equity Shares 144,191  
Precision Healing Inc [Member] | Common Stock [Member]    
Restructuring Cost and Reserve [Line Items]    
Equity Shares 165,738  
Fair value of stok issued, value $ 5,096,444  
Precision Healing Inc [Member] | Stock Options [Member]    
Restructuring Cost and Reserve [Line Items]    
Fair value of stok issued, value $ 4,109,750  
Precision Healing Inc [Member] | Warrant [Member]    
Restructuring Cost and Reserve [Line Items]    
Equity Shares 16,725  
Fair value of stok issued, value $ 502,895  
Scendia Purchase Agreement [Member]    
Restructuring Cost and Reserve [Line Items]    
Fair value of contingent earnout consideration   $ 3,000,000
Total purchase consideration   $ 10,270,489
Scendia Purchase Agreement [Member] | Common Stock [Member]    
Restructuring Cost and Reserve [Line Items]    
Equity Shares   291,686
Fair value of stok issued, value   $ 6,032,066
Cash consideration   $ 1,238,423