XML 39 R23.htm IDEA: XBRL DOCUMENT
v3.23.1

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Accounting Policies [Abstract] |
SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER SHARE | The following table summarizes the shares of common stock that were potentially issuable but were excluded from the computation of diluted net loss per share for the years ended December 31, 2022 and 2021 as such shares would have had an anti-dilutive effect: SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER SHARE
|  | 2022 |  |  | 2021 |
|  | As of December 31, |
|  | 2022 |  |  | 2021 |
Stock options (a) |  |  | 146,191 |  |  |  | 11,500 |
Warrants (b) |  |  | 16,725 |  |  |  | - |
Unvested restricted stock |  |  | 181,102 |  |  |  | 161,450 |
Anti-dilutive securities |  |  | 181,102 |  |  |  | 161,450 |
| (a) | Includes 144,191 stock options assumed pursuant to the merger agreement with Precision Healing, Inc. (“Precision Healing”) in April 2022. See Note 4 for more information regarding the Precision Healing merger.
| (b) | Warrants assumed pursuant to the merger agreement with Precision Healing in April 2022. See Note 4 for more information regarding the Precision Healing merger.
SCHEDULE OF REVENUE FROM PRODUCT SALES AND ROYALTIES | Revenue streams from product sales and royalties are summarized below for the years ended December 31, 2022 and 2021. SCHEDULE OF REVENUE FROM PRODUCT SALES AND ROYALTIES
|  | 2022 |  |  | 2021 |
|  | For the Year Ended |
|  | December 31, |
|  | 2022 |  |  | 2021 |
Product sales revenue |  | $ | 45,641,845 |  |  | $ | 23,942,919 |
Royalty revenue |  |  | 201,000 |  |  |  | 201,000 |
Total Net Revenue |  | $ | 45,842,845 |  |  | $ | 24,143,919 |
SCHEDULE OF PROPERTY AND EQUIPMENT | SCHEDULE OF PROPERTY AND EQUIPMENT
|  | Useful |  | December 31, |  |  | December 31, |
|  | Life |  | 2022 |  |  | 2021 |
Computers |  | 3-5 years |  | $ | 172,154 |  |  | $ | 104,568 |
Office equipment |  | 3-7 years |  |  | 87,225 |  |  |  | 21,731 |
Furniture and fixtures |  | 5-10 years |  |  | 258,414 |  |  |  | 221,565 |
Leasehold improvements |  | 2-5 years |  |  | 19,631 |  |  |  | 2,030 |
Internal use software |  | 5 years |  |  | 1,618,998 |  |  |  | 1,622,525 |
Property and equipment, gross |  |  |  |  | 2,156,422 |  |  |  | 1,972,419 |
Less accumulated depreciation |  |  |  |  | (739,986 | ) |  |  | (342,574 | )
Property and equipment, net |  |  |  | $ | 1,416,436 |  |  | $ | 1,629,845 |

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130545-203045 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6391035&loc=d3e2868-110229 + Details
Name: | us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration