XML 47 R31.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
SCHEDULE OF DEFERRED TAX ASSETS

The components of the deferred income tax assets and liabilities consisted of the following:

 

   As of December 31, 
   2022   2021 
Deferred tax assets          
Net operating loss carry forwards  $

6,818,547

   $

4,352,201

 
Inventory reserves   43,678    70,221 
Bad debt and other reserves   92,286    

561,944

 
Accrued expenses   

-

    35,579 
Research and development expenses   707,076    - 
Share-based compensation expense   232,250    - 
Other temporary differences   26,102    1,134 
Total deferred tax assets   7,919,939    5,021,079 
Deferred tax liabilities          
Depreciation and amortization   (5,919,626)   (17,001)
Accrued expenses   

(26,903

)   -
Valuation allowance   (1,973,410)   (5,004,078)
Net deferred tax asset  $-   $- 
SCHEDULE OF INCOME TAX EXPENSE (BENEFIT)

 

   For the Year Ended December 31, 
   2022   2021 
Expected federal income tax benefit  $2,851,758   $1,663,601 
NOL carryover adjusted for expiration   46,936   (29,730)
Equity method investment loss   (79,723)   (129,555)
Meals and entertainment   (4,843)   (7,439)
Share-based compensation   (249,516)   120,924
Research and development expenses   

(707,076

)   -
Other temporary differences   329,829   (46,683)
Change in valuation allowance   3,657,431   (1,571,118)
Income tax expense (benefit)  $5,844,796   $-