XML 21 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance at Dec. 31, 2020 $ 6,297 $ 13,176,576 $ (7,032,242) $ (310,395) $ 5,840,236
Beginning balance, shares at Dec. 31, 2020 6,297,008        
Share-based compensation $ 60 1,580,648 1,580,708
Share-based compensation, shares 59,933        
Net settlement and retirement of equity-based awards $ (10) (161,627) (280,888) (442,525)
Net settlement and retirement of equity-based awards, shares (10,018)        
Issuance of common stock for acquisitions $ 65 2,334,179 2,334,244
Issuance of common stock for acquisitions, shares 64,739        
Issuance of common stock in equity offering $ 1,265 28,937,992 28,939,257
Issuance of common stock in equity offering, shares 1,265,000        
Distribution to noncontrolling interest member (200,000) (200,000)
Capital contribution of noncontrolling interest member 93,879 93,879
Net loss (7,921,914) (71,881) (7,993,795)
Ending balance at Dec. 31, 2021 $ 7,677 45,867,768 (15,235,044) (488,397) 30,152,004
Ending balance, shares at Dec. 31, 2021 7,676,662        
Share-based compensation $ 174 3,790,643 3,790,817
Share-based compensation, shares 173,959        
Net settlement and retirement of equity-based awards $ (8) (185,122) (222,216) (407,346)
Net settlement and retirement of equity-based awards, shares (8,088)        
Distribution to noncontrolling interest member (220,000) (220,000)
Net loss (7,937,497) (154,831) (8,092,328)
Issuance of common stock for acquisitions $ 457 11,128,053 (2,638) 11,125,872
Issuance of common stock for asset acquisitions, shares 457,424        
Issuance of common stock options and warrants for acquisitions 4,612,645 4,612,645
Dissolution of investment 758,311 758,311
Ending balance at Dec. 31, 2022 $ 8,300 $ 65,213,987 $ (23,394,757) $ (107,555) $ 41,719,975
Ending balance, shares at Dec. 31, 2022 8,299,957