XML 40 R26.htm IDEA: XBRL DOCUMENT v3.24.1
GOODWILL AND INTANGIBLES, NET (Tables)
 12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF CHANGES IN THE CARRYING AMOUNT OF THE GOODWILL

The changes in the carrying amount of the Company’s goodwill were as follows:

 

   Total 
Balance as of December 31, 2021  $- 
Scendia Acquisition   3,601,781 
Balance as of December 31, 2022   3,601,781 
Acquisitions   - 
Balance as of December 31, 2023  $3,601,781 
SCHEDULE OF FINITE LIVED INTANGIBLE ASSETS

The carrying values of the Company’s intangible assets were as follows for the periods presented:

  

   December 31, 2023   December 31, 2022 
       Accumulated           Accumulated     
   Cost   Amortization   Net   Cost   Amortization   Net 
Amortizable Intangible Assets:                              
Product Licenses  $4,793,879   $(1,342,626)  $3,451,253   $4,793,879   $(980,583)  $3,813,296 
Patents and Other IP   38,570,549    (3,181,186)   35,389,363    21,935,580    (1,492,057)   20,443,523 
Customer relationships and other   7,947,332    (1,861,887)   6,085,445    7,947,332    (694,171)   7,253,161 
Total  $51,311,760   $(6,385,699)  $44,926,061   $34,676,791   $(3,166,811)  $31,509,980 
SCHEDULE OF FUTURE AMORTIZATION EXPENSE

  

      
2024  $3,889,804 
2025   3,889,804 
2026   3,872,548 
2027   3,758,696 
2028   3,725,454 
Thereafter   25,789,755 
Total  $44,926,061