XML 60 R46.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SCHEDULE OF LONG-TERM DEBT (Details) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]    
Debt $ 15,214,375 $ 9,750,000
Less: debt issuance costs (887,253) (61,658)
Accumulated amortization of debt issuance costs 44,363 5,138
Net debt issuance costs (842,890) (56,520)
Debt, net of debt issuance costs 14,371,485 9,693,480
Less: Current portion of long-term debt 580,357
Long-term debt 14,371,485 9,113,123
Cadence Term Loan [Member]    
Short-Term Debt [Line Items]    
Debt 9,750,000
CRG Term Loan [Member]    
Short-Term Debt [Line Items]    
Debt 15,000,000
Paid-In-Kind Interest [Member]    
Short-Term Debt [Line Items]    
Debt 161,875
Back-end Fee [Member]    
Short-Term Debt [Line Items]    
Debt $ 52,500