XML 62 R48.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DEBT AND CREDIT FACILITIES (Details Narrative) - USD ($)
 3 Months Ended 6 Months Ended
Apr. 17, 2024
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Aug. 05, 2024
Dec. 31, 2023
Aug. 31, 2023
Aug. 01, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Loan to be borrowed   $ 14,371,485   $ 14,371,485     $ 9,693,480    
Accreted and principal outstanding balance   644,346 911,682 $ 6        
Interest paid-in-kind       161,875        
Minimum cash balance   3,000,000.0   3,000,000.0       $ 693,000  
Annual minimum revenue, year one       60,000,000.0          
Annual minimum revenue, year two       75,000,000.0          
Annual minimum revenue, year three       85,000,000.0          
Annual minimum revenue, year four       95,000,000.0          
Annual minimum revenue, year five       105,000,000.0          
Debt issuance costs   887,253   887,253     61,658    
Unamortized debt issuance costs   $ 842,890   842,890     $ 56,520    
Amortization expense related to debt issuance cost       $ 100,883        
Loan Agreement [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Principal amount                 $ 12,000,000.0
Loan agreement percentage                 100.00%
Loan bank advance                 $ 9,750,000
Bank, interest rate           3.00%      
Loan agreement, description       (i) create, assume or guarantee certain liabilities, (ii) create, assume or suffer liens securing indebtedness, (iii) make or permit loans and advances, (iv) acquire any assets outside the ordinary course of business, (v) consolidate, merge or sell all or a material part of its assets, (vi) pay dividends or other distributions on, or redeem or repurchase, interest in an obligor, including the Company, as guarantor (vii) cease, suspend or materially curtail business operations or (viii) engage in certain affiliate transactions. In addition, the Cadence Loan Agreement contained financial covenants that required SMAT to maintain (i) a minimum Debt Services Coverage Ratio of 1.2 to 1.0 as of the last day of each applicable fiscal quarter and (ii) a maximum Cash Flow Leverage Ratio of not more than (a) 4.5 to 1.0 as of the last day of the fiscal quarter ending on September 30, 2023, (b) 4.0 to 1.0 as of the last day of each fiscal quarter ending on December 31, 2023 and March 31, 2024, (c) 3.5 to 1.0 as of the last day of each fiscal quarter ending June 30, 2024 and September 30, 2024 and (d) 3.0 to 1.0 as of the last day of each fiscal quarter thereafter          
Interest expense and other       $ 53,438          
CRG Term Loan [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Term loan percentage   13.25%   13.25%          
Cadence Term Loan [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Term loan percentage             8.30%    
Term Loan [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Debt issuance costs   $ 887,253   $ 887,253          
CRG Term Loan Agreement [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Secured term loan $ 55,000,000.0                
Loan to be borrowed 15,000,000.0                
Remaining amount available for borrowing $ 40,000,000.0                
Borrowing capacity description each such borrowing must be at least $5.0 million or a multiple of $5.0 million and occur between the Closing Date and June 30, 2025                
Interest rate per annum percentage 13.25%                
Incremental increase during an event of default 4.00%                
Cash paid percentage 8.00%                
Paid-in-kind and aggregate principal loan amount, percentage 5.25%                
Debt instrument interest rate upfront fee percentage 1.50%                
Debt instrument interest rate back-end fee percentage 7.00%                
Accreted and principal outstanding balance   246,667   246,667          
Interest paid-in-kind   161,875   161,875          
Debt instrument rate description (i) if prepayment occurs on or prior to the date that is one year following the applicable borrowing (the “Borrowing Date”), an amount equal to 10.0% of the aggregate outstanding principal amount of the CRG Term Loan being prepaid and (ii) if prepayment occurs one year after the applicable Borrowing Date and on or prior to two years following the applicable Borrowing Date, an amount equal to 5.0% of the aggregate outstanding principal amount of the CRG Term Loan being prepaid                
CRG Term Loan Agreement [Member] | Back-end Fee [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Accreted and principal outstanding balance   $ 52,500   $ 52,500