XML 70 R59.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF RECONCILIATION OF NET INCOME (LOSS) TO SEGMENT EBITDA FOR REPORTABLE SEGMENTS (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]                
Net Income (Loss) $ (2,883,052) $ (3,529,202) $ (1,799,043) $ (1,094,949) $ (1,866,180) $ (1,216,329) $ (8,211,297) $ (4,177,458)
Interest expense 927,577     188,294     1,839,259 188,300
Depreciation and amortization 1,103,854     997,674     3,314,781 2,580,243
Noncash share-based compensation 1,025,430     857,526     2,911,567 2,582,163
Change in fair value of earnout liabilities 147,000     (681,753)     67,549 (1,494,910)
Share of losses from equity method investment 31,448         31,448
Executive separation costs 59,685         964,466 [1] [1]
Acquisition costs 430,019         827,793
Segment EBITDA 841,961     266,792     1,745,566 (321,662)
Sanara Surgical [Member]                
Segment Reporting Information [Line Items]                
Net Income (Loss) (180,488)     567,235     (2,872,286) 1,181,296
Interest expense 927,577     188,294     1,839,259 188,300
Depreciation and amortization 696,888     590,563     2,093,797 1,359,180
Noncash share-based compensation 1,003,599     813,606     2,803,536 2,423,335
Change in fair value of earnout liabilities     (758,783)     (14,451) (1,385,914)
Share of losses from equity method investment 31,448         31,448
Executive separation costs 59,685         964,466 [1] [1]
Acquisition costs 24,812         249,901
Segment EBITDA 2,563,521     1,400,916     5,095,670 3,766,196
THP [Member]                
Segment Reporting Information [Line Items]                
Net Income (Loss) (2,702,564)     (1,662,184)     (5,339,011) (5,358,754)
Interest expense        
Depreciation and amortization 406,966     407,111     1,220,984 1,221,063
Noncash share-based compensation 21,831     43,920     108,031 158,828
Change in fair value of earnout liabilities 147,000     77,030     82,000 (108,996)
Share of losses from equity method investment        
Executive separation costs         [1] [1]
Acquisition costs 405,207         577,892
Segment EBITDA $ (1,721,560)     $ (1,134,124)     $ (3,350,104) $ (4,087,858)
[1] - Includes $328,795 of share-based compensation related to executive separation costs for the nine months ended September 30, 2024.